ALOY

Realloys Inc. Materials Metal Mining Russell 3000
$6.68Close $329.3MMarket cap $6.17 – $25.8852-week range Nov 5, 2026Next report

Highlights

Cautions

  • Not in an uptrend 0 of 8 trend conditions
  • Lagging the market RS 8 · weaker than 92% of stocks over 12 months
  • Far from its high 74% below its 52-week high
  • Results soon Nov 5, 2026, in 4 days
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 13, 2026
Off 12-month high 74%
1wk down 4.6% price change
1mo down 18.2% price change
12-month return down 27% market up 11% · its own down 28%
F-score 3 / 9 Weak
Altman Z″ -0.25 Elevated risk
P/E — price / earnings
PEG — P/E / EPS growth
P/B 9.2× price / book
Earnings yield down 1.2% EBIT / enterprise value
Cheaper than 19% of the market · expensive
Revenue growth down 5% year on year
EPS growth — latest quarter
Sales growth up 83% latest quarter
ROE down 12% return on equity
Free cash margin down 130% -$3.2M FCF
D/E 0.00 long-term debt / equity
Net debt / EBITDA —
Interest cover —EBIT / interest
Piotroski tests
  • not yet profitable on its assets
  • operating cash flow is negative
  • profitability slipped from last year
  • took on more long-term debt
  • issued more shares
  • assets working less efficiently
  • profits backed by cash
  • short-term liquidity improved
  • gross margin widened

Repair signals

  • Gross margin 44.0% → 48.0%

Trade setup

ATR% 7.8% $0.52 a day · 2×ATR $5.64
RS 8 / 99 vs the universe
Trend 0 / 8 trend template
Relative volume 1.1× vs 50-day average
Up/down volume 0.67 50 sessions
Implied move — no option chain · report Nov 5, 2026
Trend template · 0 of 8

Screen verdict

Did not qualify for any screen.

Warning signs

3 flagged
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
  • Shareholders diluted The share count rose 1293.2% over the year, from 4m to 49m shares. Each existing share owns a smaller fraction of the company than it did a year ago.
  • Revenue shrinking Revenue fell 5.3% over the year, from $2.6M to $2.4M.
Last reported Aug 13, 2026
Results reaction Aug 13, 2026+17% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $2.4M -5% on FY2024
$0 $10M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $3.4M FY2021 · $6.1M FY2022 · $5.0M FY2023 · $3.1M FY2024 · $2.6M FY2025 · $2.4M
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology -$4.4M
-$10M $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$354,911 FY2021 · -$2.6M FY2022 · -$5.0M FY2023 · -$4.7M FY2024 · -$3.5M FY2025 · -$4.4M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology -$3.2M
-$5M $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $142,281 FY2021 · -$736,397 FY2022 · -$4.4M FY2023 · -$3.2M FY2024 · -$705,725 FY2025 · -$3.2M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 48%
  • Net -182%
  • Free cash -130%
-200% 0% 100% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 64% · Net -11% · Free cash 4% FY2021 · Gross 70% · Net -43% · Free cash -12% FY2022 · Gross 58% · Net -101% · Free cash -88% FY2023 · Gross 46% · Net -150% · Free cash -102% FY2024 · Gross 44% · Net -135% · Free cash -27% FY2025 · Gross 48% · Net -182% · Free cash -130%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $2.7M net cash
  • Cash
  • Long-term debt
$0 $5M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Long-term debt $890,148 FY2021 · Long-term debt $0 FY2022 FY2023 FY2024 · Cash $113,000 FY2025 · Cash $2.8M · Long-term debt $154,000
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 49.29m +486.1% since FY2020
49.29m 3.22m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 8.41m FY2021 · 13.10m FY2022 · 3.30m FY2023 · 3.22m FY2024 · 3.54m FY2025 · 49.29m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $3.4M $6.1M $5.0M $3.1M $2.6M $2.4M
Gross margin 64% 70% 58% 46% 44% 48%
Operating income -$412,698 -$2.3M -$4.5M -$5.3M -$3.3M -$4.0M
Net income -$354,911 -$2.6M -$5.0M -$4.7M -$3.5M -$4.4M
Net margin -11% -43% -101% -150% -135% -182%
Earnings per share -$0.04 — -$1.52 -$1.45 -$1.03 -$1.17
Free cash flow $142,281 -$736,397 -$4.4M -$3.2M -$705,725 -$3.2M
Free cash margin 4% -12% -88% -102% -27% -130%
Cash — — — — $113,000 $2.8M
Long-term debt $890,148 $0 — — — $154,000
Shareholders' equity -$1.8M $7.8M $2.2M $7.3M -$5.2M $35.8M
Shares outstanding 8.41m 13.10m 3.30m 3.22m 3.54m 49.29m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 13, 2026 Quarterly ↗ Jun 30, 2026 44d
May 20, 2026 Quarterly ↗ Mar 31, 2026 50d
Feb 23, 2026 Annual ↗ Dec 31, 2025 54d
Oct 16, 2025 Quarterly ↗ Sep 30, 2025 16d
Aug 14, 2025 Quarterly ↗ Jun 30, 2025 45d
May 15, 2025 Quarterly ↗ Mar 31, 2025 45d
Mar 21, 2025 Annual ↗ Dec 31, 2024 80d
Nov 14, 2024 Quarterly ↗ Sep 30, 2024 45d
Aug 15, 2024 Quarterly ↗ Jun 30, 2024 46d
May 15, 2024 Quarterly ↗ Mar 31, 2024 45d
Apr 1, 2024 Annual ↗ Dec 31, 2023 92d
Nov 14, 2023 Quarterly ↗ Sep 30, 2023 45d

Current reports