BORR

Borr Drilling Ltd Energy Drilling Oil & Gas Wells Russell 3000
$4.02Close $1.2BMarket cap $2.99 – $6.6152-week range Nov 4, 2026Next report

Highlights

Cautions

  • Not in an uptrend 2 of 8 trend conditions
  • Lagging the market RS 39 · weaker than 61% of stocks over 12 months
  • Far from its high 39% below its 52-week high
  • Earnings shrinking EPS −713% year on year
  • Results soon Nov 4, 2026, in 3 days
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 12, 2026
Off 12-month high 39%
1wk down 8.6% price change
1mo up 3.3% price change
12-month return up 30% market up 11% · its own up 21%
F-score — — Not assessed
Altman Z″ 0.78 Elevated risk
P/E 27.4× price / earnings
PEG — P/E / EPS growth
P/B 1.0× price / book
Earnings yield up 11.2% EBIT / enterprise value
Cheaper than 95% of the market · markedly cheap
Revenue growth up 1% year on year
EPS growth down 713% latest quarter · -729 pts
Sales growth down 13% latest quarter · -12 pts
ROE up 4% return on equity
Free cash margin up 25% $251.9M FCF
D/E 1.65 long-term debt / equity
Net debt / EBITDA 5.1×
Interest cover 1.5×EBIT / interest

Trade setup

ATR% 7.2% $0.29 a day · 2×ATR $3.44
RS 39 / 99 vs the universe
Trend 2 / 8 trend template
Relative volume 1.0× vs 50-day average
Up/down volume 0.76 50 sessions
Implied move — no option chain · report Nov 4, 2026
Trend template · 2 of 8
  • 200-day average rising for a month: passes
  • At least 30% above the 52-week low: passes

Screen verdict

Did not qualify for any screen.

Warning signs

4 flagged
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
  • Interest is covered, but thinly Earnings before interest cover the interest bill 1.5 times, leaving little room if profits fall.
  • Heavily indebted Net debt is 5.1 times EBITDA — roughly 5 years of earnings before interest, tax and depreciation to repay borrowings in full.
  • Shareholders diluted The share count rose 25.4% over the year, from 245m to 307m shares. Each existing share owns a smaller fraction of the company than it did a year ago.
Last shock Oct 26, 2026-10% in one session2.1× volumeno filing matched+2% since

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $1.0B +1% on FY2024
$0 $2B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $307.5M FY2021 · $245.3M FY2022 · $443.8M FY2023 · $771.6M FY2024 · $1.0B FY2025 · $1.0B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $45.0M -45% on FY2024
-$500M $0 $100M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$317.6M FY2021 · -$193.0M FY2022 · -$292.8M FY2023 · $22.1M FY2024 · $82.1M FY2025 · $45.0M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $251.9M +226% on FY2024
-$100M $0 $500M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$54.8M FY2021 · -$58.9M FY2022 · $62.5M FY2023 · -$50.7M FY2024 · $77.3M FY2025 · $251.9M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Net 4%
  • Free cash 25%
-200% 0% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Net -103% · Free cash -18% FY2021 · Net -79% · Free cash -24% FY2022 · Net -66% · Free cash 14% FY2023 · Net 3% · Free cash -7% FY2024 · Net 8% · Free cash 8% FY2025 · Net 4% · Free cash 25%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $1.6B net debt
  • Cash
  • Long-term debt
$0 $2.5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $19.2M · Long-term debt $1.9B FY2021 · Cash $34.9M · Long-term debt $1.9B FY2022 · Cash $108.0M · Long-term debt $1.2B FY2023 · Cash $102.5M · Long-term debt $1.6B FY2024 · Cash $61.6M · Long-term debt $2.0B FY2025 · Cash $379.7M · Long-term debt $2.0B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 307.22m +180.7% since FY2020
307.22m 109.43m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 109.43m FY2021 · 136.81m FY2022 · 228.95m FY2023 · 252.58m FY2024 · 244.93m FY2025 · 307.22m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $307.5M $245.3M $443.8M $771.6M $1.0B $1.0B
Operating income -$188.0M -$88.3M -$101.9M $250.4M $374.2M $322.1M
Net income -$317.6M -$193.0M -$292.8M $22.1M $82.1M $45.0M
Net margin -103% -79% -66% 3% 8% 4%
Earnings per share -$4.22 -$1.43 -$1.64 $0.09 $0.32 $0.17
Free cash flow -$54.8M -$58.9M $62.5M -$50.7M $77.3M $251.9M
Free cash margin -18% -24% 14% -7% 8% 25%
Cash $19.2M $34.9M $108.0M $102.5M $61.6M $379.7M
Long-term debt $1.9B $1.9B $1.2B $1.6B $2.0B $2.0B
Shareholders' equity $1.0B $889.9M $897.8M $984.0M $993.3M $1.2B
Shares outstanding 109.43m 136.81m 228.95m 252.58m 244.93m 307.22m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 12, 2026 Interim ↗ Jun 30, 2026 43d
Mar 26, 2026 Annual ↗ Dec 31, 2025 85d
Aug 13, 2025 Interim ↗ Jun 30, 2025 44d
Mar 25, 2025 Annual ↗ Dec 31, 2024 84d
Aug 15, 2024 Interim ↗ Jun 30, 2024 46d
Mar 27, 2024 Annual ↗ Dec 31, 2023 87d
Aug 17, 2023 Interim ↗ Jun 30, 2023 48d
Mar 30, 2023 Annual ↗ Dec 31, 2022 89d
Aug 11, 2022 Interim ↗ Jun 30, 2022 42d
Apr 11, 2022 Annual ↗ Dec 31, 2021 101d
Aug 31, 2021 Interim ↗ Jun 30, 2021 62d
Apr 30, 2021 Annual ↗ Dec 31, 2020 120d

Current reports