BWA

Borgwarner Inc Consumer Discretionary Motor Vehicle Parts & Accessories Russell 3000
$51.63Close $10.7BMarket cap $40.47 – $76.8352-week range Late-januaryNext report · estimated

Highlights

Strengths

  • Earnings growing EPS +48% year on year, faster than the quarter before (+17 pts)

Cautions

  • Not in an uptrend 2 of 8 trend conditions
  • Lagging the market RS 38 · weaker than 62% of stocks over 12 months
  • Far from its high 33% below its 52-week high
  • Distribution down-day volume 1.7× up-day volume over 50 sessions

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Oct 29, 2026
Off 12-month high 33%
1wk down 6.1% price change
1mo down 14.1% price change
12-month return up 18% market up 11% · its own up 11%
F-score 6 / 9 Mixed
Altman Z 2.93 Moderate risk
P/E 38.6× price / earnings
PEG — P/E / EPS growth
P/B 2.0× price / book
Earnings yield up 4.4% EBIT / enterprise value
Cheaper than 74% of the market · cheap
Revenue growth up 2% year on year
EPS growth up 48% latest quarter · +17 pts
Sales growth down 3% latest quarter · -3 pts
ROE up 5% return on equity
Free cash margin up 8% $1.2B FCF
D/E 0.72 long-term debt / equity
Net debt / EBITDA 1.3×
Interest cover 5.4×EBIT / interest
Piotroski tests
  • profitability slipped from last year
  • took on more long-term debt
  • gross margin narrowed
  • profitable on its assets
  • generating cash from operations
  • profits backed by cash
  • short-term liquidity improved
  • no new shares issued
  • assets working harder

Repair signals

  • Revenue reaccelerating (-1% then +2%)

Trade setup

ATR% 3.9% $1.99 a day · 2×ATR $47.65
RS 38 / 99 vs the universe
Trend 2 / 8 trend template
Relative volume 1.8× vs 50-day average
Up/down volume 0.58 50 sessions
Implied move — no scheduled report
Trend template · 2 of 8
  • 150-day average above the 200-day: passes
  • 200-day average rising for a month: passes

Screen verdict

Did not qualify for any screen.

Warning signs

none flagged
  • No restatement or impairment
  • Equity positive
  • Interest covered
  • No material dilution
  • Profits tracking cash
  • Margins and revenue not shrinking
Last reported Oct 29, 2026
Results reaction Oct 29, 2026-6% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $14.3B +2% on FY2024
$0 $20B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $10.2B FY2021 · $11.8B FY2022 · $12.6B FY2023 · $14.2B FY2024 · $14.1B FY2025 · $14.3B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $277.0M -18% on FY2024
$0 $1B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $500.0M FY2021 · $537.0M FY2022 · $944.0M FY2023 · $625.0M FY2024 · $338.0M FY2025 · $277.0M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $1.2B +66% on FY2024
$0 $2B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $743.0M FY2021 · $792.0M FY2022 · $947.0M FY2023 · $565.0M FY2024 · $711.0M FY2025 · $1.2B
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 19%
  • Net 2%
  • Free cash 8%
0% 20% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 19% · Net 5% · Free cash 7% FY2021 · Gross 18% · Net 5% · Free cash 7% FY2022 · Gross 19% · Net 7% · Free cash 7% FY2023 · Gross 18% · Net 4% · Free cash 4% FY2024 · Gross 19% · Net 2% · Free cash 5% FY2025 · Gross 19% · Net 2% · Free cash 8%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $1.6B net debt
  • Cash
  • Long-term debt
$0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $1.6B · Long-term debt $3.7B FY2021 · Cash $1.8B · Long-term debt $4.3B FY2022 · Cash $1.3B · Long-term debt $4.1B FY2023 · Cash $1.5B · Long-term debt $3.7B FY2024 · Cash $2.1B · Long-term debt $3.8B FY2025 · Cash $2.3B · Long-term debt $3.9B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 207.06m -13.3% since FY2020
239.78m 207.06m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 238.93m FY2021 · 239.78m FY2022 · 234.12m FY2023 · 229.78m FY2024 · 218.67m FY2025 · 207.06m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $10.2B $11.8B $12.6B $14.2B $14.1B $14.3B
Gross margin 19% 18% 19% 18% 19% 19%
Operating income $618.0M $914.0M $1.0B $1.2B $546.0M $536.0M
Net income $500.0M $537.0M $944.0M $625.0M $338.0M $277.0M
Net margin 5% 5% 7% 4% 2% 2%
Earnings per share $2.34 $2.24 $3.99 $2.67 $1.50 $1.28
Free cash flow $743.0M $792.0M $947.0M $565.0M $711.0M $1.2B
Free cash margin 7% 7% 7% 4% 5% 8%
Cash $1.6B $1.8B $1.3B $1.5B $2.1B $2.3B
Long-term debt $3.7B $4.3B $4.1B $3.7B $3.8B $3.9B
Shareholders' equity $6.4B $6.9B $7.2B $5.8B $5.5B $5.4B
Shares outstanding 238.93m 239.78m 234.12m 229.78m 218.67m 207.06m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Oct 29, 2026 Quarterly ↗ Sep 30, 2026 29d
Aug 5, 2026 Quarterly ↗ Jun 30, 2026 36d
May 6, 2026 Quarterly ↗ Mar 31, 2026 36d
Feb 11, 2026 Annual ↗ Dec 31, 2025 42d
Oct 30, 2025 Quarterly ↗ Sep 30, 2025 30d
Jul 31, 2025 Quarterly ↗ Jun 30, 2025 31d
May 7, 2025 Quarterly ↗ Mar 31, 2025 37d
Feb 6, 2025 Annual ↗ Dec 31, 2024 37d
Oct 31, 2024 Quarterly ↗ Sep 30, 2024 31d
Jul 31, 2024 Quarterly ↗ Jun 30, 2024 31d
May 2, 2024 Quarterly ↗ Mar 31, 2024 32d
Feb 8, 2024 Annual ↗ Dec 31, 2023 39d

Current reports