BYD

Boyd Gaming Corp Consumer Discretionary Hotels & Motels Russell 3000
$72.83Close $5.6BMarket cap $66.07 – $91.2652-week range Late-januaryNext report · estimated

Highlights

Strengths

  • Tight base near its pivot pullbacks 29% → 4%; 2.2% above its $71.29 pivot

Cautions

  • Not in an uptrend 1 of 8 trend conditions
  • Lagging the market RS 24 · weaker than 76% of stocks over 12 months
  • Earnings shrinking EPS −90% year on year

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Oct 28, 2026
Off 12-month high 20%
1wk up 1.6% price change
1mo up 9.4% price change
12-month return down 5% market up 11% · its own down 15%
F-score — — Not assessed
Altman Z″ 2.30 Moderate risk
P/E 3.0× price / earnings
PEG 0.01 P/E / EPS growth
P/B 2.1× price / book
Earnings yield up 10.3% EBIT / enterprise value
Cheaper than 80% of the market · cheap
Revenue growth up 4% year on year
EPS growth down 90% latest quarter · -86 pts
Sales growth down 1% latest quarter · -1 pts
ROE up 88% return on equity
Free cash margin up 9% $388.5M FCF
D/E 0.78 long-term debt / equity
Net debt / EBITDA 1.6×
Interest cover —EBIT / interest
Piotroski tests

Repair signals

  • Long-term debt down 35% ($3.1B → $2.0B)

Trade setup

ATR% 2.6% $1.92 a day · 2×ATR $68.99
RS 24 / 99 vs the universe
Trend 1 / 8 trend template
Relative volume 1.0× vs 50-day average
Up/down volume 0.74 50 sessions
Implied move — no scheduled report
Contractions 2 29% → 4%
Pivot $71.29 2.2% above
Volume dry-up 1.2× 10 vs 50 sessions
Trend template · 1 of 8
  • Within 25% of the 52-week high: passes

Screen verdict

Did not qualify for any screen.

Warning signs

1 flagged
  • Profit not backed by cash Reported profit of $1.8B came with $976.7M of operating cash flow. Profit that cash does not follow is the classic signature of aggressive accounting.
Last reported Oct 22, 2026
Results reaction Oct 22, 2026+3% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $4.1B +4% on FY2024
$0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $2.2B FY2021 · $3.4B FY2022 · $3.6B FY2023 · $3.7B FY2024 · $3.9B FY2025 · $4.1B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $1.8B +219% on FY2024
$0 $2B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$134.7M FY2021 · $463.8M FY2022 · $639.4M FY2023 · $620.0M FY2024 · $578.0M FY2025 · $1.8B
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $388.5M -30% on FY2024
$0 $1B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $114.0M FY2021 · $811.0M FY2022 · $707.0M FY2023 · $540.6M FY2024 · $556.7M FY2025 · $388.5M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Net 45%
  • Free cash 9%
-10% 0% 50% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Net -6% · Free cash 5% FY2021 · Net 14% · Free cash 24% FY2022 · Net 18% · Free cash 20% FY2023 · Net 17% · Free cash 14% FY2024 · Net 15% · Free cash 14% FY2025 · Net 45% · Free cash 9%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $1.7B net debt
  • Cash
  • Long-term debt
$0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $519.2M · Long-term debt $3.9B FY2021 · Cash $344.6M · Long-term debt $3.0B FY2022 · Cash $283.5M · Long-term debt $3.0B FY2023 · Cash $304.3M · Long-term debt $2.9B FY2024 · Cash $316.7M · Long-term debt $3.1B FY2025 · Cash $353.4M · Long-term debt $2.0B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 76.37m -31.7% since FY2020
111.83m 76.37m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 111.83m FY2021 · 111.30m FY2022 · 102.82m FY2023 · 96.83m FY2024 · 86.18m FY2025 · 76.37m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $2.2B $3.4B $3.6B $3.7B $3.9B $4.1B
Operating income $14.3M $900.1M $981.2M $901.8M $927.8M $748.4M
Net income -$134.7M $463.8M $639.4M $620.0M $578.0M $1.8B
Net margin -6% 14% 18% 17% 15% 45%
Earnings per share -$1.19 $4.07 $5.87 $6.12 $6.19 $22.56
Free cash flow $114.0M $811.0M $707.0M $540.6M $556.7M $388.5M
Free cash margin 5% 24% 20% 14% 14% 9%
Cash $519.2M $344.6M $283.5M $304.3M $316.7M $353.4M
Long-term debt $3.9B $3.0B $3.0B $2.9B $3.1B $2.0B
Shareholders' equity $1.1B $1.5B $1.6B $1.7B $1.6B $2.6B
Shares outstanding 111.83m 111.30m 102.82m 96.83m 86.18m 76.37m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Oct 28, 2026 Quarterly ↗ Sep 30, 2026 28d
Jul 30, 2026 Quarterly ↗ Jun 30, 2026 30d
Apr 30, 2026 Quarterly ↗ Mar 31, 2026 30d
Feb 20, 2026 Annual ↗ Dec 31, 2025 51d
Oct 31, 2025 Quarterly ↗ Sep 30, 2025 31d
Jul 30, 2025 Quarterly ↗ Jun 30, 2025 30d
May 2, 2025 Quarterly ↗ Mar 31, 2025 32d
Feb 21, 2025 Annual ↗ Dec 31, 2024 52d
Oct 31, 2024 Quarterly ↗ Sep 30, 2024 31d
Aug 1, 2024 Quarterly ↗ Jun 30, 2024 32d
May 3, 2024 Quarterly ↗ Mar 31, 2024 33d
Feb 26, 2024 Annual ↗ Dec 31, 2023 57d

Current reports