CAKE

Cheesecake Factory Inc Consumer Discretionary Retail-Eating Places Russell 3000
$112.64Close $5.6BMarket cap $42.61 – $117.2952-week range Late-januaryNext report · estimated

Highlights

Strengths

  • In a stage-2 uptrend all 8 trend conditions pass
  • Leading the market RS 95 · stronger than 95% of stocks over 12 months
  • Near its high 4% below its 52-week high
  • Earnings growing EPS +24% year on year

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 30, 2025 · filed Aug 3, 2026
Off 12-month high 4%
1wk up 3.9% price change
1mo up 7.0% price change
12-month return up 134% market up 11% · its own up 117%
F-score — — Not assessed
Altman Z″ 1.31 Moderate risk
P/E 37.8× price / earnings
PEG — P/E / EPS growth
P/B 12.8× price / book
Earnings yield up 3.2% EBIT / enterprise value
Cheaper than 34% of the market · expensive
Revenue growth up 5% year on year
EPS growth up 24% latest quarter · -29 pts
Sales growth up 8% latest quarter · +2 pts
ROE up 34% return on equity
Free cash margin up 4% $155.1M FCF
D/E 1.29 long-term debt / equity
Net debt / EBITDA 1.2×
Interest cover —EBIT / interest

Trade setup

ATR% 4.1% $4.66 a day · 2×ATR $103.31
RS 95 / 99 vs the universe
Trend 8 / 8 trend template
Relative volume 1.1× vs 50-day average
Up/down volume 1.03 50 sessions
Implied move — no scheduled report
Trend template · 8 of 8

Screen verdict

1 of 3 screens
  • Stage 2 Leader in mixed conditions
    • RS 95
    • Trend 8/8
    • Off 12-month high 4%
    • EPS growth +24% (accel -29 pts)
    • Sales growth +8% (accel +2 pts)
    • Altman Z″ 1.31 (moderate risk)

Warning signs

none flagged
  • No restatement or impairment
  • Equity positive
  • Interest covered
  • No material dilution
  • Profits tracking cash
  • Margins and revenue not shrinking
Last reported Oct 27, 2026
Results reaction Oct 27, 2026-5% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $3.8B +5% on FY2024
$0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $2.0B FY2021 · $2.9B FY2022 · $3.3B FY2023 · $3.4B FY2024 · $3.6B FY2025 · $3.8B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $148.0M -6% on FY2024
-$500M $0 $200M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$253.4M FY2021 · $72.0M FY2022 · $43.0M FY2023 · $101.0M FY2024 · $157.0M FY2025 · $148.0M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $155.1M +44% on FY2024
-$50M $0 $200M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$47.4M FY2021 · $146.1M FY2022 · $49.5M FY2023 · $66.8M FY2024 · $108.0M FY2025 · $155.1M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross
  • Net 4%
  • Free cash 4%
-20% 0% 100% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 77% · Net -13% · Free cash -2% FY2021 · Gross 78% · Net 2% · Free cash 5% FY2022 · Net 1% · Free cash 1% FY2023 · Net 3% · Free cash 2% FY2024 · Net 4% · Free cash 3% FY2025 · Net 4% · Free cash 4%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $345.5M net debt
  • Cash
  • Long-term debt
$0 $1B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $154.1M · Long-term debt $280.0M FY2021 · Cash $189.6M · Long-term debt $466.0M FY2022 · Cash $114.8M · Long-term debt $468.0M FY2023 · Cash $56.3M · Long-term debt $470.0M FY2024 · Cash $84.2M · Long-term debt $452.1M FY2025 · Cash $215.7M · Long-term debt $561.3M
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 49.64m -49.7% since FY2020
105.37m 49.64m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 98.65m FY2021 · 105.37m FY2022 · 51.17m FY2023 · 50.65m FY2024 · 51.33m FY2025 · 49.64m
  FY2020Dec 29, 2020 FY2021Dec 28, 2021 FY2022Jan 3, 2023 FY2023Jan 2, 2024 FY2024Dec 31, 2024 FY2025Dec 30, 2025
Revenue $2.0B $2.9B $3.3B $3.4B $3.6B $3.8B
Gross margin 77% 78% — — — —
Operating income -$347.4M $82.3M $38.9M $108.6M $178.3M $187.3M
Net income -$253.4M $72.0M $43.0M $101.0M $157.0M $148.0M
Net margin -13% 2% 1% 3% 4% 4%
Earnings per share -$5.78 $1.48 $0.85 $2.06 $3.21 $3.05
Free cash flow -$47.4M $146.1M $49.5M $66.8M $108.0M $155.1M
Free cash margin -2% 5% 1% 2% 3% 4%
Cash $154.1M $189.6M $114.8M $56.3M $84.2M $215.7M
Long-term debt $280.0M $466.0M $468.0M $470.0M $452.1M $561.3M
Shareholders' equity $288.7M $330.2M $292.0M $318.1M $443.5M $436.4M
Shares outstanding 98.65m 105.37m 51.17m 50.65m 51.33m 49.64m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 3, 2026 Quarterly ↗ Jun 30, 2026 34d
May 4, 2026 Quarterly ↗ Mar 31, 2026 34d
Feb 23, 2026 Annual ↗ Dec 30, 2025 55d
Nov 3, 2025 Quarterly ↗ Sep 30, 2025 34d
Aug 4, 2025 Quarterly ↗ Jul 1, 2025 34d
May 5, 2025 Quarterly ↗ Apr 1, 2025 34d
Feb 24, 2025 Annual ↗ Dec 31, 2024 55d
Nov 4, 2024 Quarterly ↗ Oct 1, 2024 34d
Aug 5, 2024 Quarterly ↗ Jul 2, 2024 34d
May 8, 2024 Quarterly ↗ Apr 2, 2024 36d
Feb 26, 2024 Annual ↗ Jan 2, 2024 55d
Nov 6, 2023 Quarterly ↗ Oct 3, 2023 34d

Current reports