CDZI

Cadiz Inc Utilities Water Supply Russell 3000
$4.55Close $378.6MMarket cap $3.22 – $4.7252-week range Nov 12, 2026Next report

Highlights

Cautions

  • Results soon Nov 12, 2026, in 11 days
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 13, 2026
Off 12-month high 4%
1wk up 4.8% price change
1mo up 16.1% price change
12-month return up 15% total, dividends included
F-score 4 / 9 Weak
Altman Z″ -16.89 Elevated risk
P/E — price / earnings
PEG — P/E / EPS growth
P/B 16.3× price / book
Earnings yield down 5.8% EBIT / enterprise value
Cheaper than 10% of the market · expensive
Revenue growth up 70% year on year
EPS growth — latest quarter
Sales growth down 76% latest quarter · -32 pts
ROE down 119% return on equity
Free cash margin down 162% -$26.5M FCF
D/E 3.13 long-term debt / equity
Net debt / EBITDA —
Interest cover Lossoperating loss
Piotroski tests
  • not yet profitable on its assets
  • operating cash flow is negative
  • took on more long-term debt
  • short-term liquidity weakened
  • issued more shares
  • profitability improving
  • profits backed by cash
  • gross margin widened
  • assets working harder

Repair signals

  • Gross margin 24.0% → 31.6%

Trade setup

ATR% 6.5% $0.29 a day · 2×ATR $3.96
RS — vs the universe
Trend — trend template
Relative volume — vs 50-day average
Up/down volume — 50 sessions
Implied move — no option chain · report Nov 12, 2026

Screen verdict

Did not qualify for any screen.

Warning signs

3 flagged
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
  • Losing money before interest is even paid The company made an operating loss, so interest is not covered at all - the debt is being serviced from cash reserves, asset sales or new borrowing rather than from the business.
  • Shareholders diluted The share count rose 10.4% over the year, from 75m to 83m shares. Each existing share owns a smaller fraction of the company than it did a year ago.

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $16.3M +70% on FY2024
$0 $20M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $541,000 FY2021 · $564,000 FY2022 · $1.5M FY2023 · $2.0M FY2024 · $9.6M FY2025 · $16.3M
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology -$34.2M
-$50M $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$37.8M FY2021 · -$31.2M FY2022 · -$24.8M FY2023 · -$31.4M FY2024 · -$31.1M FY2025 · -$34.2M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology -$26.5M
-$50M $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$19.2M FY2021 · -$38.2M FY2022 · -$22.0M FY2023 · -$26.7M FY2024 · -$22.5M FY2025 · -$26.5M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 32%
  • Net -209%
  • Free cash -162%
-10000% 0% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Net -6990% · Free cash -3541% FY2021 · Gross 100% · Net -5541% · Free cash -6770% FY2022 · Gross -38% · Net -1652% · Free cash -1464% FY2023 · Gross -45% · Net -1579% · Free cash -1342% FY2024 · Gross 24% · Net -324% · Free cash -234% FY2025 · Gross 32% · Net -209% · Free cash -162%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $64.1M net debt
  • Cash
  • Long-term debt
$0 $100M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $7.3M · Long-term debt $78.6M FY2021 · Cash $11.0M · Long-term debt $46.5M FY2022 · Cash $10.0M · Long-term debt $49.0M FY2023 · Cash $4.5M · Long-term debt $37.7M FY2024 · Cash $17.3M · Long-term debt $56.7M FY2025 · Cash $8.6M · Long-term debt $72.7M
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 83.21m +125.5% since FY2020
83.21m 36.90m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 36.90m FY2021 · 43.66m FY2022 · 55.82m FY2023 · 66.71m FY2024 · 75.35m FY2025 · 83.21m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $541,000 $564,000 $1.5M $2.0M $9.6M $16.3M
Gross margin — 100% -38% -45% 24% 32%
Operating income -$11.8M -$17.5M -$16.6M -$20.9M -$23.2M -$25.6M
Net income -$37.8M -$31.2M -$24.8M -$31.4M -$31.1M -$34.2M
Net margin -6990% -5541% -1652% -1579% -324% -209%
Earnings per share -$1,106.15 — — — — —
Free cash flow -$19.2M -$38.2M -$22.0M -$26.7M -$22.5M -$26.5M
Free cash margin -3541% -6770% -1464% -1342% -234% -162%
Cash $7.3M $11.0M $10.0M $4.5M $17.3M $8.6M
Long-term debt $78.6M $46.5M $49.0M $37.7M $56.7M $72.7M
Shareholders' equity -$25.3M $40.6M $34.2M $40.0M $34.0M $23.3M
Shares outstanding 36.90m 43.66m 55.82m 66.71m 75.35m 83.21m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 13, 2026 Quarterly ↗ Jun 30, 2026 44d
May 14, 2026 Quarterly ↗ Mar 31, 2026 44d
Mar 31, 2026 Annual ↗ Dec 31, 2025 90d
Nov 13, 2025 Quarterly ↗ Sep 30, 2025 44d
Aug 13, 2025 Quarterly ↗ Jun 30, 2025 44d
May 14, 2025 Quarterly ↗ Mar 31, 2025 44d
Mar 28, 2025 Annual ↗ Dec 31, 2024 87d
Nov 13, 2024 Quarterly ↗ Sep 30, 2024 44d
Aug 13, 2024 Quarterly ↗ Jun 30, 2024 44d
May 14, 2024 Quarterly ↗ Mar 31, 2024 44d
Mar 28, 2024 Annual ↗ Dec 31, 2023 88d
Nov 13, 2023 Quarterly ↗ Sep 30, 2023 44d

Current reports