CLMT

Calumet, Inc. /de Energy Petroleum Refining Russell 3000
$49.65Close $4.3BMarket cap $18.22 – $59.0552-week range Nov 6, 2026Next report · before the open

Highlights

Strengths

  • Leading the market RS 96 · stronger than 96% of stocks over 12 months

Cautions

  • Trend not confirmed 7 of 8 conditions · under the 50-day
  • Results soon Nov 6, 2026, in 5 days
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 7, 2026
Off 12-month high 16%
1wk up 0.7% price change
1mo down 5.2% price change
12-month return up 156% market up 11% · its own up 144%
F-score 5 / 9 Mixed
Altman Z 1.67 Elevated risk
P/E — price / earnings
PEG — P/E / EPS growth
P/B — price / book
Earnings yield up 1.7% EBIT / enterprise value
Cheaper than 32% of the market · expensive
Revenue growth down 1% year on year
EPS growth — latest quarter
Sales growth up 41% latest quarter · +37 pts
ROE — return on equity
Free cash margin up 1% $56.6M FCF
D/E — long-term debt / equity
Net debt / EBITDA 7.6×
Interest cover —EBIT / interest
Piotroski tests
  • not yet profitable on its assets
  • took on more long-term debt
  • issued more shares
  • assets working less efficiently
  • generating cash from operations
  • profitability improving
  • profits backed by cash
  • short-term liquidity improved
  • gross margin widened

Repair signals

  • FCF turned positive ($-123M → $57M)

Trade setup

ATR% 5.3% $2.61 a day · 2×ATR $44.42
RS 96 / 99 vs the universe
Trend 7 / 8 under the 50-day
Relative volume 0.9× vs 50-day average
Up/down volume 1.06 50 sessions
Implied move — no option chain · report Nov 6, 2026
Trend template · 7 of 8
  • Price above the 50-day average: fails

Screen verdict

Did not qualify for any screen.

Warning signs

5 flagged
  • Accounts declared unreliable The company told the SEC that previously issued financial statements should no longer be relied upon. Every figure on this page that predates that filing is drawn from statements the company itself has withdrawn.
  • Liabilities exceed assets Shareholders' equity is negative at -$732.7M as of Dec 31, 2025. What is left for shareholders after creditors is, on the balance sheet, less than nothing.
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
  • Heavily indebted Net debt is 7.6 times EBITDA — roughly 8 years of earnings before interest, tax and depreciation to repay borrowings in full.
  • Revenue shrinking Revenue fell 1.2% over the year, from $4.2B to $4.1B.
Last reported Aug 7, 2026
Results reaction Aug 7, 2026+8% vs market2 sessions after results

Financials

4 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $4.1B -1% on FY2024
$0 $5B FY22 FY23 FY24 FY25 FY2022 · $4.7B FY2023 · $4.2B FY2024 · $4.2B FY2025 · $4.1B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology -$33.8M
-$250M $0 $50M FY22 FY23 FY24 FY25 FY2022 · -$173.3M FY2023 · $48.1M FY2024 · -$222.0M FY2025 · -$33.8M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $56.6M back to a profit
-$500M $0 $100M FY22 FY23 FY24 FY25 FY2022 · -$435.6M FY2023 · -$286.7M FY2024 · -$123.1M FY2025 · $56.6M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 6%
  • Net -1%
  • Free cash 1%
-10% 0% 20% FY22 FY23 FY24 FY25 FY2022 · Gross 8% · Net -4% · Free cash -9% FY2023 · Gross 11% · Net 1% · Free cash -7% FY2024 · Gross 6% · Net -5% · Free cash -3% FY2025 · Gross 6% · Net -1% · Free cash 1%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $2.0B net debt
  • Cash
  • Long-term debt
$0 $2.5B FY22 FY23 FY24 FY25 FY2022 · Cash $35.2M FY2023 · Cash $7.9M · Long-term debt $1.8B FY2024 · Cash $38.1M · Long-term debt $2.1B FY2025 · Cash $125.1M · Long-term debt $2.1B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 86.78m
86.78m 79.97m FY22 FY23 FY24 FY25 FY2022 FY2023 · 79.97m FY2024 · 85.95m FY2025 · 86.78m
  FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $4.7B $4.2B $4.2B $4.1B
Gross margin 8% 11% 6% 6%
Operating income $131.9M $267.2M $8.1M $108.7M
Net income -$173.3M $48.1M -$222.0M -$33.8M
Net margin -4% 1% -5% -1%
Earnings per share -$2.18 $0.60 -$2.67 -$0.39
Free cash flow -$435.6M -$286.7M -$123.1M $56.6M
Free cash margin -9% -7% -3% 1%
Cash $35.2M $7.9M $38.1M $125.1M
Long-term debt — $1.8B $2.1B $2.1B
Shareholders' equity -$533.3M -$490.3M -$711.9M -$732.7M
Shares outstanding — 79.97m 85.95m 86.78m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 7, 2026 Quarterly ↗ Jun 30, 2026 38d
May 8, 2026 Quarterly ↗ Mar 31, 2026 38d
Feb 27, 2026 Annual ↗ Dec 31, 2025 58d
Nov 10, 2025 Quarterly ↗ Sep 30, 2025 41d
Aug 8, 2025 Quarterly ↗ Jun 30, 2025 39d
May 12, 2025 Quarterly ↗ Mar 31, 2025 42d
Mar 3, 2025 Annual ↗ Dec 31, 2024 62d
Nov 12, 2024 Quarterly ↗ Sep 30, 2024 43d
Aug 9, 2024 Quarterly ↗ Jun 30, 2024 40d

Current reports