CODI

Compass Diversified Holdings Consumer Discretionary Household Furniture Russell 3000
$11.15Close $838.9MMarket cap $4.65 – $12.7152-week range Nov 4, 2026Next report · after the close

Highlights

Strengths

  • In a stage-2 uptrend all 8 trend conditions pass
  • Leading the market RS 84 · stronger than 84% of stocks over 12 months

Cautions

  • Results soon Nov 4, 2026, in 3 days
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 10, 2026
Off 12-month high 12%
1wk up 7.1% price change
1mo up 2.2% price change
12-month return up 75% market up 11% · its own up 53%
F-score 5 / 9 Mixed
Altman Z 0.43 Elevated risk
P/E — price / earnings
PEG — P/E / EPS growth
P/B 1.9× price / book
Earnings yield up 0.4% EBIT / enterprise value
Cheaper than 37% of the market · expensive
Revenue growth up 5% year on year
EPS growth — latest quarter
Sales growth down 11% latest quarter · -5 pts
ROE down 40% return on equity
Free cash margin down 3% -$51.1M FCF
D/E 4.16 long-term debt / equity
Net debt / EBITDA 11.5×
Interest cover 0.1×EBIT / interest
Piotroski tests
  • not yet profitable on its assets
  • operating cash flow is negative
  • profitability slipped from last year
  • took on more long-term debt
  • profits backed by cash
  • short-term liquidity improved
  • no new shares issued
  • gross margin widened
  • assets working harder

Repair signals

  • Gross margin 42.0% → 43.5%

Trade setup

ATR% 3.9% $0.44 a day · 2×ATR $10.27
RS 84 / 99 vs the universe
Trend 8 / 8 trend template
Relative volume 0.8× vs 50-day average
Up/down volume 0.75 50 sessions
Implied move — no option chain · report Nov 4, 2026
Trend template · 8 of 8

Screen verdict

Did not qualify for any screen.

Warning signs

3 flagged
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
  • Operating profit does not cover interest Earnings before interest cover the interest bill 0.1 times. Below 0.5× the debt is being serviced from something other than operations.
  • Heavily indebted Net debt is 11.5 times EBITDA — roughly 12 years of earnings before interest, tax and depreciation to repay borrowings in full.
Last reported Aug 10, 2026
Results reaction Aug 10, 2026+13% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $1.9B +5% on FY2024
$0 $2B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $1.4B FY2021 · $1.7B FY2022 · $1.8B FY2023 · $1.7B FY2024 · $1.8B FY2025 · $1.9B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology -$226.4M
-$250M $0 $200M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $22.8M FY2021 · $126.8M FY2022 · -$59.2M FY2023 · $108.6M FY2024 · -$208.9M FY2025 · -$226.4M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology -$51.1M
-$250M $0 $200M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $119.2M FY2021 · $100.9M FY2022 · -$106.8M FY2023 · -$38.4M FY2024 · -$207.8M FY2025 · -$51.1M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 43%
  • Net -12%
  • Free cash -3%
-20% 0% 50% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 37% · Net 2% · Free cash 8% FY2021 · Gross 38% · Net 7% · Free cash 6% FY2022 · Gross 37% · Net -3% · Free cash -6% FY2023 · Gross 40% · Net 6% · Free cash -2% FY2024 · Gross 42% · Net -12% · Free cash -12% FY2025 · Gross 43% · Net -12% · Free cash -3%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $1.8B net debt
  • Cash
  • Long-term debt
$0 $2B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $60.0M · Long-term debt $899.5M FY2021 · Cash $160.7M · Long-term debt $1.3B FY2022 · Cash $52.7M · Long-term debt $1.8B FY2023 · Cash $446.6M · Long-term debt $0 FY2024 · Cash $59.7M · Long-term debt $0 FY2025 · Cash $68.0M · Long-term debt $1.8B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 75.24m +15.9% since FY2020
75.27m 64.90m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 64.90m FY2021 · 64.90m FY2022 · 72.20m FY2023 · 75.27m FY2024 · 75.24m FY2025 · 75.24m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $1.4B $1.7B $1.8B $1.7B $1.8B $1.9B
Gross margin 37% 38% 37% 40% 42% 43%
Operating income $78.0M $123.1M $44.4M -$69.4M -$14.9M $11.1M
Net income $22.8M $126.8M -$59.2M $108.6M -$208.9M -$226.4M
Net margin 2% 7% -3% 6% -12% -12%
Earnings per share $0.36 $1.94 -$0.84 $1.51 -$2.77 -$3.01
Free cash flow $119.2M $100.9M -$106.8M -$38.4M -$207.8M -$51.1M
Free cash margin 8% 6% -6% -2% -12% -3%
Cash $60.0M $160.7M $52.7M $446.6M $59.7M $68.0M
Long-term debt $899.5M $1.3B $1.8B $0 $0 $1.8B
Shareholders' equity $1.1B $1.1B $877.6M $929.7M $678.6M $442.0M
Shares outstanding 64.90m 64.90m 72.20m 75.27m 75.24m 75.24m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 10, 2026 Quarterly ↗ Jun 30, 2026 41d
May 6, 2026 Quarterly ↗ Mar 31, 2026 36d
Feb 27, 2026 Annual ↗ Dec 31, 2025 58d
Jan 14, 2026 Quarterly ↗ Sep 30, 2025 106d
Dec 29, 2025 Quarterly ↗ Jun 30, 2025 182d
Dec 18, 2025 Quarterly ↗ Mar 31, 2025 262d
Feb 27, 2025 Annual ↗ Dec 31, 2024 58d
Oct 30, 2024 Quarterly ↗ Sep 30, 2024 30d
Jul 31, 2024 Quarterly ↗ Jun 30, 2024 31d
May 1, 2024 Quarterly ↗ Mar 31, 2024 31d
Feb 28, 2024 Annual ↗ Dec 31, 2023 59d
Nov 2, 2023 Quarterly ↗ Sep 30, 2023 33d

Current reports