CORZZ

Core Scientific, Inc./tx Russell 3000
$12.47Close $3.9BMarket cap $12.47 – $17.5952-week range

Highlights

Cautions

  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Jul 28, 2026
Off 12-month high 29%
1wk down 5.2% price change
1mo — price change
12-month return down 19% total, dividends included
F-score 4 / 9 Weak
Altman Z″ -6.45 Elevated risk
P/E — price / earnings
PEG — P/E / EPS growth
P/B — price / book
Earnings yield down 5.3% EBIT / enterprise value
Cheaper than — of the market · not assessed
Revenue growth down 38% year on year
EPS growth — latest quarter
Sales growth up 109% latest quarter · +64 pts
ROE — return on equity
Free cash margin down 141% -$450.8M FCF
D/E — long-term debt / equity
Net debt / EBITDA —
Interest cover —EBIT / interest
Piotroski tests
  • not yet profitable on its assets
  • short-term liquidity weakened
  • issued more shares
  • gross margin narrowed
  • assets working less efficiently
  • generating cash from operations
  • profitability improving
  • profits backed by cash
  • reduced long-term debt

Trade setup

ATR% —
RS — vs the universe
Trend — trend template
Relative volume — vs 50-day average
Up/down volume — 50 sessions
Implied move — no scheduled report

Screen verdict

Did not qualify for any screen.

Warning signs

6 flagged
  • Accounts declared unreliable The company told the SEC that previously issued financial statements should no longer be relied upon. Every figure on this page that predates that filing is drawn from statements the company itself has withdrawn.
  • Liabilities exceed assets Shareholders' equity is negative at -$962.7M as of Dec 31, 2025. What is left for shareholders after creditors is, on the balance sheet, less than nothing.
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
  • Shareholders diluted The share count rose 7.4% over the year, from 293m to 314m shares. Each existing share owns a smaller fraction of the company than it did a year ago.
  • Gross margin narrowing Gross margin fell from 23.7% to 11.9%. The company is keeping less of each dollar of sales than it did a year ago.
  • Revenue shrinking Revenue fell 37.5% over the year, from $510.7M to $319.0M.
Last reported Jul 28, 2026

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $319.0M -38% on FY2024
$0 $1B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $60.3M FY2021 · $544.5M FY2022 · $640.3M FY2023 · $502.4M FY2024 · $510.7M FY2025 · $319.0M
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology -$288.6M
-$2.5B $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$12.2M FY2021 · $47.3M FY2022 · -$2.1B FY2023 · -$246.5M FY2024 · -$1.4B FY2025 · -$288.6M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology -$450.8M
-$500M $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$23.8M FY2021 · -$56.7M FY2022 · -$178.8M FY2023 · $49.0M FY2024 · -$52.1M FY2025 · -$450.8M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 12%
  • Net -90%
  • Free cash -141%
-500% 0% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 16% · Net -20% · Free cash -39% FY2021 · Gross 44% · Net 9% · Free cash -10% FY2022 · Gross 1% · Net -335% · Free cash -28% FY2023 · Gross 25% · Net -49% · Free cash 10% FY2024 · Gross 24% · Net -282% · Free cash -10% FY2025 · Gross 12% · Net -90% · Free cash -141%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $748.9M net debt
  • Cash
  • Long-term debt
$0 $2B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $8.7M FY2021 · Cash $117.9M · Long-term debt $652.2M FY2022 · Cash $15.9M · Long-term debt $0 FY2023 · Cash $50.4M · Long-term debt $684.1M FY2024 · Cash $836.2M · Long-term debt $1.1B FY2025 · Cash $311.4M · Long-term debt $1.1B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 314.23m
386.88m 271.58m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 FY2021 · 271.58m FY2022 · 375.23m FY2023 · 386.88m FY2024 · 292.61m FY2025 · 314.23m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $60.3M $544.5M $640.3M $502.4M $510.7M $319.0M
Gross margin 16% 44% 1% 25% 24% 12%
Operating income -$6.3M $131.5M -$2.1B $9.0M -$142.1M -$245.6M
Net income -$12.2M $47.3M -$2.1B -$246.5M -$1.4B -$288.6M
Net margin -20% 9% -335% -49% -282% -90%
Earnings per share -$0.08 $0.20 -$6.30 -$0.65 -$5.62 -$0.91
Free cash flow -$23.8M -$56.7M -$178.8M $49.0M -$52.1M -$450.8M
Free cash margin -39% -10% -28% 10% -10% -141%
Cash $8.7M $117.9M $15.9M $50.4M $836.2M $311.4M
Long-term debt — $652.2M $0 $684.1M $1.1B $1.1B
Shareholders' equity $89.2M $1.3B -$409.3M -$596.9M -$943.0M -$962.7M
Shares outstanding — 271.58m 375.23m 386.88m 292.61m 314.23m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Jul 28, 2026 Quarterly ↗ Jun 30, 2026 28d
May 6, 2026 Quarterly ↗ Mar 31, 2026 36d
Mar 2, 2026 Annual ↗ Dec 31, 2025 61d
Oct 24, 2025 Quarterly ↗ Sep 30, 2025 24d
Aug 8, 2025 Quarterly ↗ Jun 30, 2025 39d
May 7, 2025 Quarterly ↗ Mar 31, 2025 37d
Feb 27, 2025 Annual ↗ Dec 31, 2024 58d
Nov 6, 2024 Quarterly ↗ Sep 30, 2024 37d
Aug 7, 2024 Quarterly ↗ Jun 30, 2024 38d
May 9, 2024 Quarterly ↗ Mar 31, 2024 39d
Mar 13, 2024 Annual ↗ Dec 31, 2023 73d
Nov 6, 2023 Quarterly ↗ Sep 30, 2023 37d

Current reports