DAN

Dana Inc Consumer Discretionary Motor Vehicle Parts & Accessories Russell 3000
$23.11Close $2.6BMarket cap $19.25 – $38.6252-week range Late-januaryNext report · estimated

Highlights

Cautions

  • Not in an uptrend 1 of 8 trend conditions
  • Lagging the market RS 20 · weaker than 80% of stocks over 12 months
  • Far from its high 40% below its 52-week high
  • Earnings shrinking EPS −124% year on year
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 6, 2026
Off 12-month high 40%
1wk down 13.9% price change
1mo down 15.4% price change
12-month return up 12% market up 11% · its own down 2%
F-score 7 / 9 Strong
Altman Z 1.37 Elevated risk
P/E 30.5× price / earnings
PEG — P/E / EPS growth
P/B 3.1× price / book
Earnings yield up 2.9% EBIT / enterprise value
Cheaper than 63% of the market · cheap
Revenue growth down 3% year on year
EPS growth down 124% latest quarter · -5785 pts
Sales growth up 4% latest quarter · -1 pts
ROE up 8% return on equity
Free cash margin up 4% $298.0M FCF
D/E 3.09 long-term debt / equity
Net debt / EBITDA 15.3×
Interest cover 0.8×EBIT / interest
Piotroski tests
  • took on more long-term debt
  • short-term liquidity weakened
  • profitable on its assets
  • generating cash from operations
  • profitability improving
  • profits backed by cash
  • no new shares issued
  • gross margin widened
  • assets working harder

Repair signals

  • Gross margin 4.9% → 8.0%

Trade setup

ATR% 5.4% $1.24 a day · 2×ATR $20.64
RS 20 / 99 vs the universe
Trend 1 / 8 trend template
Relative volume 1.8× vs 50-day average
Up/down volume 0.69 50 sessions
Implied move — no scheduled report
Trend template · 1 of 8
  • 200-day average rising for a month: passes

Screen verdict

Did not qualify for any screen.

Warning signs

4 flagged
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
  • Interest is covered, but thinly Earnings before interest cover the interest bill 0.8 times, leaving little room if profits fall.
  • Heavily indebted Net debt is 15.3 times EBITDA — roughly 15 years of earnings before interest, tax and depreciation to repay borrowings in full.
  • Revenue shrinking Revenue fell 3.0% over the year, from $7.7B to $7.5B.
Last reported Oct 28, 2026
Results reaction Oct 28, 2026-9% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $7.5B -3% on FY2024
$0 $20B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $7.1B FY2021 · $8.9B FY2022 · $10.2B FY2023 · $7.6B FY2024 · $7.7B FY2025 · $7.5B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $85.0M back to a profit
-$250M $0 $200M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$31.0M FY2021 · $197.0M FY2022 · -$242.0M FY2023 · $38.0M FY2024 · -$57.0M FY2025 · $85.0M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $298.0M +116% on FY2024
-$250M $0 $500M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $60.0M FY2021 · -$211.0M FY2022 · $209.0M FY2023 · $49.0M FY2024 · $138.0M FY2025 · $298.0M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 8%
  • Net 1%
  • Free cash 4%
-2% 0% 10% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 9% · Net -0% · Free cash 1% FY2021 · Gross 9% · Net 2% · Free cash -2% FY2022 · Gross 8% · Net -2% · Free cash 2% FY2023 · Gross 5% · Net 0% · Free cash 1% FY2024 · Gross 5% · Net -1% · Free cash 2% FY2025 · Gross 8% · Net 1% · Free cash 4%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $2.1B net debt
  • Cash
  • Long-term debt
$0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $559.0M · Long-term debt $2.4B FY2021 · Cash $268.0M · Long-term debt $2.4B FY2022 · Cash $425.0M · Long-term debt $2.4B FY2023 · Cash $529.0M · Long-term debt $2.6B FY2024 · Cash $494.0M · Long-term debt $2.6B FY2025 · Cash $469.0M · Long-term debt $2.6B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 112.28m -22.3% since FY2020
144.99m 112.28m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 144.52m FY2021 · 144.24m FY2022 · 143.37m FY2023 · 144.39m FY2024 · 144.99m FY2025 · 112.28m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $7.1B $8.9B $10.2B $7.6B $7.7B $7.5B
Gross margin 9% 9% 8% 5% 5% 8%
Operating income $124.0M $395.0M $86.0M -$108.0M -$176.0M $139.0M
Net income -$31.0M $197.0M -$242.0M $38.0M -$57.0M $85.0M
Net margin -0% 2% -2% 0% -1% 1%
Earnings per share -$0.21 $1.35 -$1.69 $0.26 -$0.39 $0.64
Free cash flow $60.0M -$211.0M $209.0M $49.0M $138.0M $298.0M
Free cash margin 1% -2% 2% 1% 2% 4%
Cash $559.0M $268.0M $425.0M $529.0M $494.0M $469.0M
Long-term debt $2.4B $2.4B $2.4B $2.6B $2.6B $2.6B
Shareholders' equity $1.8B $1.9B $1.6B $1.6B $1.3B $840.0M
Shares outstanding 144.52m 144.24m 143.37m 144.39m 144.99m 112.28m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 6, 2026 Quarterly ↗ Jun 30, 2026 37d
May 15, 2026 Quarterly ↗ Mar 31, 2026 45d
Feb 27, 2026 Annual ↗ Dec 31, 2025 58d
Oct 31, 2025 Quarterly ↗ Sep 30, 2025 31d
Aug 11, 2025 Quarterly ↗ Jun 30, 2025 42d
Apr 30, 2025 Quarterly ↗ Mar 31, 2025 30d
Feb 20, 2025 Annual ↗ Dec 31, 2024 51d
Oct 30, 2024 Quarterly ↗ Sep 30, 2024 30d
Jul 31, 2024 Quarterly ↗ Jun 30, 2024 31d
Apr 30, 2024 Quarterly ↗ Mar 31, 2024 30d
Feb 20, 2024 Annual ↗ Dec 31, 2023 51d
Oct 27, 2023 Quarterly ↗ Sep 30, 2023 27d

Current reports