DIN

Dine Brands Global, Inc. Consumer Discretionary Retail-Eating Places Russell 3000
$35.51Close $450.0MMarket cap $26.89 – $35.8752-week range Nov 4, 2026Next report · before the open

Highlights

Cautions

  • Earnings shrinking EPS −62% year on year
  • Results soon Nov 4, 2026, in 3 days
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 28, 2025 · filed Aug 5, 2026
Off 12-month high 1%
1wk up 14.2% price change
1mo up 27.6% price change
12-month return up 4% total, dividends included
F-score 6 / 9 Mixed
Altman Z″ 0.23 Elevated risk
P/E 26.3× price / earnings
PEG — P/E / EPS growth
P/B — price / book
Earnings yield up 1.7% EBIT / enterprise value
Cheaper than 63% of the market · cheap
Revenue growth up 8% year on year
EPS growth down 62% latest quarter · -68 pts
Sales growth up 4% latest quarter · -0 pts
ROE — return on equity
Free cash margin up 6% $53.4M FCF
D/E — long-term debt / equity
Net debt / EBITDA 15.6×
Interest cover —EBIT / interest
Piotroski tests
  • profitability slipped from last year
  • took on more long-term debt
  • gross margin narrowed
  • profitable on its assets
  • generating cash from operations
  • profits backed by cash
  • short-term liquidity improved
  • no new shares issued
  • assets working harder

Repair signals

  • Revenue reaccelerating (-2% then +8%)

Trade setup

ATR% 4.8% $1.71 a day · 2×ATR $32.09
RS — vs the universe
Trend — trend template
Relative volume 1.8× vs 50-day average
Up/down volume 1.39 50 sessions
Implied move — no option chain · report Nov 4, 2026

Screen verdict

Did not qualify for any screen.

Warning signs

4 flagged
  • Liabilities exceed assets Shareholders' equity is negative at -$273.9M as of Dec 28, 2025. What is left for shareholders after creditors is, on the balance sheet, less than nothing.
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
  • Heavily indebted Net debt is 15.6 times EBITDA — roughly 16 years of earnings before interest, tax and depreciation to repay borrowings in full.
  • Gross margin narrowing Gross margin fell from 46.2% to 40.9%. The company is keeping less of each dollar of sales than it did a year ago.
Last reported Aug 5, 2026

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $879.3M +8% on FY2024
$0 $1B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $689.3M FY2021 · $896.2M FY2022 · $909.4M FY2023 · $831.1M FY2024 · $812.3M FY2025 · $879.3M
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $17.1M -74% on FY2024
-$200M $0 $100M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$104.0M FY2021 · $97.9M FY2022 · $81.1M FY2023 · $97.2M FY2024 · $64.9M FY2025 · $17.1M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $53.4M -43% on FY2024
$0 $200M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $85.6M FY2021 · $179.0M FY2022 · $54.0M FY2023 · $94.0M FY2024 · $94.1M FY2025 · $53.4M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 41%
  • Net 2%
  • Free cash 6%
-20% 0% 50% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 36% · Net -15% · Free cash 12% FY2021 · Gross 42% · Net 11% · Free cash 20% FY2022 · Gross 41% · Net 9% · Free cash 6% FY2023 · Gross 48% · Net 12% · Free cash 11% FY2024 · Gross 46% · Net 8% · Free cash 12% FY2025 · Gross 41% · Net 2% · Free cash 6%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $1.1B net debt
  • Cash
  • Long-term debt
$0 $2B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $383.4M · Long-term debt $1.5B FY2021 · Cash $361.4M · Long-term debt $1.3B FY2022 · Cash $269.7M · Long-term debt $1.2B FY2023 · Cash $146.0M · Long-term debt $1.1B FY2024 · Cash $186.7M · Long-term debt $1.1B FY2025 · Cash $128.2M · Long-term debt $1.2B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 12.67m -23.0% since FY2020
17.16m 12.67m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 16.45m FY2021 · 17.16m FY2022 · 15.60m FY2023 · 15.34m FY2024 · 15.27m FY2025 · 12.67m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 28, 2025
Revenue $689.3M $896.2M $909.4M $831.1M $812.3M $879.3M
Gross margin 36% 42% 41% 48% 46% 41%
Net income -$104.0M $97.9M $81.1M $97.2M $64.9M $17.1M
Net margin -15% 11% 9% 12% 8% 2%
Earnings per share -$6.41 $5.79 $5.10 $6.39 $4.35 $1.20
Free cash flow $85.6M $179.0M $54.0M $94.0M $94.1M $53.4M
Free cash margin 12% 20% 6% 11% 12% 6%
Cash $383.4M $361.4M $269.7M $146.0M $186.7M $128.2M
Long-term debt $1.5B $1.3B $1.2B $1.1B $1.1B $1.2B
Shareholders' equity -$354.7M -$242.8M -$301.1M -$251.0M -$216.0M -$273.9M
Shares outstanding 16.45m 17.16m 15.60m 15.34m 15.27m 12.67m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 5, 2026 Quarterly ↗ Jun 28, 2026 38d
May 6, 2026 Quarterly ↗ Mar 29, 2026 38d
Feb 25, 2026 Annual ↗ Dec 28, 2025 59d
Nov 5, 2025 Quarterly ↗ Sep 30, 2025 36d
Aug 6, 2025 Quarterly ↗ Jun 30, 2025 37d
May 7, 2025 Quarterly ↗ Mar 31, 2025 37d
Mar 5, 2025 Annual ↗ Dec 31, 2024 64d
Nov 6, 2024 Quarterly ↗ Sep 30, 2024 37d
Aug 7, 2024 Quarterly ↗ Jun 30, 2024 38d
May 8, 2024 Quarterly ↗ Mar 31, 2024 38d
Feb 28, 2024 Annual ↗ Dec 31, 2023 59d
Nov 1, 2023 Quarterly ↗ Sep 30, 2023 32d

Current reports