DINO

Hf Sinclair Corp Energy Pipe Lines (No Natural Gas) Russell 3000
$115.00Close $25.7BMarket cap $44.83 – $128.2352-week range Late-januaryNext report · estimated

Highlights

Strengths

  • In a stage-2 uptrend all 8 trend conditions pass
  • Leading the market RS 97 · stronger than 97% of stocks over 12 months
  • Earnings growing EPS +430% year on year, faster than the quarter before (+81 pts)

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Oct 28, 2026
Off 12-month high 10%
1wk down 5.5% price change
1mo up 7.2% price change
12-month return up 125% market up 11% · its own up 109%
F-score — — Not assessed
Altman Z″ 3.69 Low risk
P/E 44.3× price / earnings
PEG 0.19 P/E / EPS growth
P/B 2.8× price / book
Earnings yield up 3.4% EBIT / enterprise value
Cheaper than 52% of the market · around average
Revenue growth down 6% year on year
EPS growth up 430% latest quarter · +81 pts
Sales growth up 50% latest quarter · -3 pts
ROE up 6% return on equity
Free cash margin up 3% $866.0M FCF
D/E 0.30 long-term debt / equity
Net debt / EBITDA 1.0×
Interest cover —EBIT / interest

Trade setup

ATR% 4.6% $5.33 a day · 2×ATR $104.35
RS 97 / 99 vs the universe
Trend 8 / 8 trend template
Relative volume 0.9× vs 50-day average
Up/down volume 1.12 50 sessions
Implied move — no scheduled report
Trend template · 8 of 8

Screen verdict

1 of 3 screens
  • Stage 2 Leader in mixed conditions
    • RS 97
    • Trend 8/8
    • Off 12-month high 10%
    • EPS growth +430% (accel +81 pts)
    • Sales growth +50% (accel -3 pts)
    • Altman Z″ 3.69 (low risk)

Warning signs

1 flagged
  • Revenue shrinking Revenue fell 6.0% over the year, from $28.6B to $26.9B.
Last reported Oct 28, 2026
Results reaction Oct 28, 2026-2% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $26.9B -6% on FY2024
$0 $50B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $11.2B FY2021 · $18.4B FY2022 · $38.2B FY2023 · $32.0B FY2024 · $28.6B FY2025 · $26.9B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $579.0M +227% on FY2024
-$1B $0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$601.4M FY2021 · $558.3M FY2022 · $2.9B FY2023 · $1.6B FY2024 · $177.0M FY2025 · $579.0M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $866.0M +35% on FY2024
$0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $187.1M FY2021 · -$318.4M FY2022 · $3.3B FY2023 · $1.9B FY2024 · $640.0M FY2025 · $866.0M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross
  • Net 2%
  • Free cash 3%
-10% 0% 20% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 18% · Net -5% · Free cash 2% FY2021 · Gross 15% · Net 3% · Free cash -2% FY2022 · Gross 20% · Net 8% · Free cash 9% FY2023 · Gross 19% · Net 5% · Free cash 6% FY2024 · Net 1% · Free cash 2% FY2025 · Net 2% · Free cash 3%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $1.8B net debt
  • Cash
  • Long-term debt
$0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $1.4B · Long-term debt $3.1B FY2021 · Cash $234.4M · Long-term debt $3.1B FY2022 · Cash $1.7B · Long-term debt $2.9B FY2023 · Cash $1.4B · Long-term debt $2.7B FY2024 · Cash $800.0M · Long-term debt $2.3B FY2025 · Cash $978.0M · Long-term debt $2.8B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 223.23m +37.4% since FY2020
223.23m 162.41m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 162.41m FY2021 · 163m FY2022 · 223.23m FY2023 · 223.23m FY2024 · 223.23m FY2025 · 223.23m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $11.2B $18.4B $38.2B $32.0B $28.6B $26.9B
Gross margin 18% 15% 20% 19% — —
Operating income -$733.7M $749.2M $4.1B $2.2B $261.0M $927.0M
Net income -$601.4M $558.3M $2.9B $1.6B $177.0M $579.0M
Net margin -5% 3% 8% 5% 1% 2%
Earnings per share -$3.71 $3.43 $14.43 $8.37 $0.92 $3.11
Free cash flow $187.1M -$318.4M $3.3B $1.9B $640.0M $866.0M
Free cash margin 2% -2% 9% 6% 2% 3%
Cash $1.4B $234.4M $1.7B $1.4B $800.0M $978.0M
Long-term debt $3.1B $3.1B $2.9B $2.7B $2.3B $2.8B
Shareholders' equity $5.2B $5.7B $9.2B $10.2B $9.3B $9.2B
Shares outstanding 162.41m 163m 223.23m 223.23m 223.23m 223.23m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Oct 28, 2026 Quarterly ↗ Sep 30, 2026 28d
Jul 30, 2026 Quarterly ↗ Jun 30, 2026 30d
May 1, 2026 Quarterly ↗ Mar 31, 2026 31d
Feb 27, 2026 Annual ↗ Dec 31, 2025 58d
Oct 30, 2025 Quarterly ↗ Sep 30, 2025 30d
Jul 31, 2025 Quarterly ↗ Jun 30, 2025 31d
May 1, 2025 Quarterly ↗ Mar 31, 2025 31d
Feb 20, 2025 Annual ↗ Dec 31, 2024 51d
Oct 31, 2024 Quarterly ↗ Sep 30, 2024 31d
Aug 1, 2024 Quarterly ↗ Jun 30, 2024 32d
May 8, 2024 Quarterly ↗ Mar 31, 2024 38d
Feb 21, 2024 Annual ↗ Dec 31, 2023 52d

Current reports