FTAI

Ftai Aviation Ltd. Industrials Services-Miscellaneous Equipment Rental & Leasing Russell 3000
$187.27Close $19.2BMarket cap $151.95 – $308.3152-week range Jan 28, 2027Next report · estimated

Highlights

Cautions

  • Not in an uptrend 1 of 8 trend conditions
  • Lagging the market RS 19 · weaker than 81% of stocks over 12 months
  • Far from its high 39% below its 52-week high
  • Earnings shrinking EPS −25% year on year

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Jul 31, 2026
Off 12-month high 39%
1wk up 21.3% price change
1mo up 12.1% price change
12-month return up 1% market up 11% · its own down 2%
F-score 6 / 9 Mixed
Altman Z″ 3.80 Low risk
P/E 38.3× price / earnings
PEG 0.01 P/E / EPS growth
P/B 57.5× price / book
Earnings yield up 2.7% EBIT / enterprise value
Cheaper than 21% of the market · expensive
Revenue growth up 45% year on year
EPS growth down 25% latest quarter · -58 pts
Sales growth up 41% latest quarter · -25 pts
ROE up 241% return on equity
Free cash margin down 13% -$338.5M FCF
D/E 10.32 long-term debt / equity
Net debt / EBITDA 3.8×
Interest cover —EBIT / interest
Piotroski tests
  • operating cash flow is negative
  • profits not fully backed by cash
  • gross margin narrowed
  • profitable on its assets
  • profitability improving
  • reduced long-term debt
  • short-term liquidity improved
  • no new shares issued
  • assets working harder

Trade setup

ATR% 5.7% $10.67 a day · 2×ATR $165.93
RS 19 / 99 vs the universe
Trend 1 / 8 trend template
Relative volume 1.5× vs 50-day average
Up/down volume 0.82 50 sessions
Implied move — no scheduled report
Trend template · 1 of 8
  • Price above the 50-day average: passes

Screen verdict

Did not qualify for any screen.

Warning signs

2 flagged
  • Profit not backed by cash Reported profit of $501.1M came with -$310.7M of operating cash flow. Profit that cash does not follow is the classic signature of aggressive accounting.
  • Gross margin narrowing Gross margin fell from 52.4% to 46.2%. The company is keeping less of each dollar of sales than it did a year ago.
Last reported Oct 29, 2026
Results reaction Oct 29, 2026+14% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $2.5B +45% on FY2024
$0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $297.9M FY2021 · $335.6M FY2022 · $708.4M FY2023 · $1.2B FY2024 · $1.7B FY2025 · $2.5B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $501.1M +5671% on FY2024
-$250M $0 $1B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$105.0M FY2021 · -$130.7M FY2022 · -$212.0M FY2023 · $243.8M FY2024 · $8.7M FY2025 · $501.1M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology -$338.5M
-$500M $0 $200M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$201.7M FY2021 · -$179.4M FY2022 · -$164.9M FY2023 · $122.8M FY2024 · -$197.2M FY2025 · -$338.5M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 46%
  • Net 20%
  • Free cash -13%
-100% 0% 100% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 100% · Net -35% · Free cash -68% FY2021 · Gross 96% · Net -39% · Free cash -53% FY2022 · Gross 65% · Net -30% · Free cash -23% FY2023 · Gross 57% · Net 21% · Free cash 10% FY2024 · Gross 52% · Net 1% · Free cash -11% FY2025 · Gross 46% · Net 20% · Free cash -13%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $3.1B net debt
  • Cash
  • Long-term debt
$0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $121.7M · Long-term debt $1.9B FY2021 · Cash $138.2M · Long-term debt $2.5B FY2022 · Cash $33.6M · Long-term debt $2.2B FY2023 · Cash $90.8M · Long-term debt $2.5B FY2024 · Cash $115.1M · Long-term debt $3.4B FY2025 · Cash $300.5M · Long-term debt $3.4B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 102.57m +19.8% since FY2020
102.57m 85.62m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 85.62m FY2021 · 99.18m FY2022 · 99.72m FY2023 · 100.25m FY2024 · 102.55m FY2025 · 102.57m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $297.9M $335.6M $708.4M $1.2B $1.7B $2.5B
Gross margin 100% 96% 65% 57% 52% 46%
Net income -$105.0M -$130.7M -$212.0M $243.8M $8.7M $501.1M
Net margin -35% -39% -30% 21% 1% 20%
Earnings per share -$1.22 -$1.45 -$2.13 $2.43 $0.09 $4.83
Free cash flow -$201.7M -$179.4M -$164.9M $122.8M -$197.2M -$338.5M
Free cash margin -68% -53% -23% 10% -11% -13%
Cash $121.7M $138.2M $33.6M $90.8M $115.1M $300.5M
Long-term debt $1.9B $2.5B $2.2B $2.5B $3.4B $3.4B
Shareholders' equity $1.1B $1.1B $19.4M $175.3M $81.4M $334.2M
Shares outstanding 85.62m 99.18m 99.72m 100.25m 102.55m 102.57m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Jul 31, 2026 Quarterly ↗ Jun 30, 2026 31d
May 1, 2026 Quarterly ↗ Mar 31, 2026 31d
Feb 27, 2026 Annual ↗ Dec 31, 2025 58d
Oct 29, 2025 Quarterly ↗ Sep 30, 2025 29d
Jul 31, 2025 Quarterly ↗ Jun 30, 2025 31d
May 5, 2025 Quarterly ↗ Mar 31, 2025 35d
Mar 3, 2025 Annual ↗ Dec 31, 2024 62d
Nov 12, 2024 Quarterly ↗ Sep 30, 2024 43d
Aug 9, 2024 Quarterly ↗ Jun 30, 2024 40d
Apr 26, 2024 Quarterly ↗ Mar 31, 2024 26d
Feb 26, 2024 Annual ↗ Dec 31, 2023 57d
Oct 26, 2023 Quarterly ↗ Sep 30, 2023 26d

Current reports