FWRG

First Watch Restaurant Group, Inc. Consumer Discretionary Retail-Eating Places Russell 3000
$12.74Close $778.8MMarket cap $10.10 – $18.5652-week range Nov 3, 2026Next report · before the open

Highlights

Strengths

  • Accumulation up-day volume 1.5× down-day volume over 50 sessions

Cautions

  • Not in an uptrend 2 of 8 trend conditions
  • Lagging the market RS 29 · weaker than 71% of stocks over 12 months
  • Far from its high 31% below its 52-week high
  • Results soon Nov 3, 2026, in 2 days
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 28, 2025 · filed Aug 4, 2026
Off 12-month high 31%
1wk up 17.0% price change
1mo up 25.3% price change
12-month return down 23% market up 11% · its own down 36%
F-score — — Not assessed
Altman Z″ 0.19 Elevated risk
P/E 40.1× price / earnings
PEG 21.36 P/E / EPS growth
P/B 1.2× price / book
Earnings yield up 2.6% EBIT / enterprise value
Cheaper than 48% of the market · around average
Revenue growth up 20% year on year
EPS growth up 12% latest quarter
Sales growth up 15% latest quarter · -2 pts
ROE up 3% return on equity
Free cash margin down 3% -$31.0M FCF
D/E 0.45 long-term debt / equity
Net debt / EBITDA 2.5×
Interest cover 1.5×EBIT / interest

Trade setup

ATR% 5.0% $0.64 a day · 2×ATR $11.46
RS 29 / 99 vs the universe
Trend 2 / 8 trend template
Relative volume 1.5× vs 50-day average
Up/down volume 1.53 50 sessions
Implied move — no option chain · report Nov 3, 2026
Trend template · 2 of 8
  • Price above the 150 and 200-day averages: passes
  • Price above the 50-day average: passes

Screen verdict

Did not qualify for any screen.

Warning signs

2 flagged
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
  • Interest is covered, but thinly Earnings before interest cover the interest bill 1.5 times, leaving little room if profits fall.
Last reported Aug 4, 2026
Results reaction Aug 4, 2026+1% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $1.2B +20% on FY2024
$0 $2B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $342.4M FY2021 · $601.2M FY2022 · $730.2M FY2023 · $891.6M FY2024 · $1.0B FY2025 · $1.2B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $19.4M +3% on FY2024
-$50M $0 $50M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$49.7M FY2021 · -$2.1M FY2022 · $6.9M FY2023 · $25.4M FY2024 · $18.9M FY2025 · $19.4M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology -$31.0M
-$50M $0 $50M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$45.1M FY2021 · $27.7M FY2022 · $718,000 FY2023 · $12.0M FY2024 · -$12.2M FY2025 · -$31.0M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Net 2%
  • Free cash -3%
-20% 0% 5% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Net -15% · Free cash -13% FY2021 · Net -0% · Free cash 5% FY2022 · Net 1% · Free cash 0% FY2023 · Net 3% · Free cash 1% FY2024 · Net 2% · Free cash -1% FY2025 · Net 2% · Free cash -3%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $261.1M net debt
  • Cash
  • Long-term debt
$0 $500M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $38.8M · Long-term debt $290.0M FY2021 · Cash $51.9M · Long-term debt $102.9M FY2022 · Cash $49.7M · Long-term debt $100.9M FY2023 · Cash $49.6M · Long-term debt $125.4M FY2024 · Cash $33.3M · Long-term debt $198.3M FY2025 · Cash $21.2M · Long-term debt $282.4M
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 61.13m +35.8% since FY2020
61.13m 45.01m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 45.01m FY2021 · 59.05m FY2022 · 59.21m FY2023 · 59.89m FY2024 · 60.70m FY2025 · 61.13m
  FY2020Dec 27, 2020 FY2021Dec 26, 2021 FY2022Dec 25, 2022 FY2023Dec 31, 2023 FY2024Dec 29, 2024 FY2025Dec 28, 2025
Revenue $342.4M $601.2M $730.2M $891.6M $1.0B $1.2B
Operating income -$47.2M $22.2M $16.9M $41.3M $38.9M $27.5M
Net income -$49.7M -$2.1M $6.9M $25.4M $18.9M $19.4M
Net margin -15% -0% 1% 3% 2% 2%
Earnings per share -$1.10 -$0.04 $0.11 $0.41 $0.30 $0.31
Free cash flow -$45.1M $27.7M $718,000 $12.0M -$12.2M -$31.0M
Free cash margin -13% 5% 0% 1% -1% -3%
Cash $38.8M $51.9M $49.7M $49.6M $33.3M $21.2M
Long-term debt $290.0M $102.9M $100.9M $125.4M $198.3M $282.4M
Shareholders' equity $320.9M $504.4M $523.1M $561.3M $595.4M $626.3M
Shares outstanding 45.01m 59.05m 59.21m 59.89m 60.70m 61.13m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 4, 2026 Quarterly ↗ Jun 28, 2026 37d
May 5, 2026 Quarterly ↗ Mar 29, 2026 37d
Feb 24, 2026 Annual ↗ Dec 28, 2025 58d
Nov 4, 2025 Quarterly ↗ Sep 28, 2025 37d
Aug 5, 2025 Quarterly ↗ Jun 29, 2025 37d
May 6, 2025 Quarterly ↗ Mar 30, 2025 37d
Mar 11, 2025 Annual ↗ Dec 29, 2024 72d
Nov 7, 2024 Quarterly ↗ Sep 29, 2024 39d
Aug 6, 2024 Quarterly ↗ Jun 30, 2024 37d
May 7, 2024 Quarterly ↗ Mar 31, 2024 37d
Mar 5, 2024 Annual ↗ Dec 31, 2023 65d
Nov 1, 2023 Quarterly ↗ Sep 24, 2023 38d

Current reports