GRVY

Gravity Co., Ltd. Information Technology Services-Computer Processing & Data Preparation Russell 3000
$67.56Close $469.5MMarket cap $55.70 – $75.1652-week range Nov 6, 2026Next report

Highlights

Cautions

  • Not in an uptrend 5 of 8 trend conditions
  • Results soon Nov 6, 2026, in 5 days

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2016 · filed Apr 28, 2017
Off 12-month high 10%
1wk up 0.8% price change
1mo up 1.2% price change
12-month return up 17% market up 11% · its own up 5%
F-score 8 / 9 Exceptional
Altman Z″ 2.72 Low risk
P/E 2268.0× price / earnings
PEG — P/E / EPS growth
P/B 18.4× price / book
Earnings yield up 0.6% EBIT / enterprise value
Cheaper than 20% of the market · expensive
Revenue growth up 40% year on year
EPS growth — latest quarter
Sales growth — latest quarter
ROE up 1% return on equity
Free cash margin up 4% $1.9M FCF
D/E — long-term debt / equity
Net debt / EBITDA -4.2× net cash
Interest cover —EBIT / interest
Piotroski tests
  • short-term liquidity weakened
  • profitable on its assets
  • generating cash from operations
  • profitability improving
  • profits backed by cash
  • reduced long-term debt
  • no new shares issued
  • gross margin widened
  • assets working harder

Repair signals

  • FCF turned positive ($-5M → $2M)
  • Gross margin 15.1% → 41.6%
  • Revenue reaccelerating (-17% then +40%)

Trade setup

ATR% 2.2% $1.46 a day · 2×ATR $64.64
RS 59 / 99 vs the universe
Trend 5 / 8 under the 50-day, under 30% off the low, RS under 70
Relative volume 1.3× vs 50-day average
Up/down volume 1.16 50 sessions
Implied move — no option chain · report Nov 6, 2026
Trend template · 5 of 8
  • Price above the 150 and 200-day averages: passes
  • 150-day average above the 200-day: passes
  • 200-day average rising for a month: passes
  • 50-day average above the 150 and 200-day: passes
  • Price above the 50-day average: fails
  • At least 30% above the 52-week low: fails
  • Within 25% of the 52-week high: passes
  • RS rank 70 or higher: fails

Screen verdict

Did not qualify for any screen.

Warning signs

none flagged
  • No restatement or impairment
  • Equity positive
  • Interest covered
  • No material dilution
  • Profits tracking cash
  • Margins and revenue not shrinking

Financials

4 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $42.7M +40% on FY2015
$0 $50M FY13 FY14 FY15 FY16 FY2013 · $45.2M FY2014 · $36.6M FY2015 · $30.5M FY2016 · $42.7M
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $207,000 back to a profit
-$20M $0 FY13 FY14 FY15 FY16 FY2013 · -$17.6M FY2014 · -$19.2M FY2015 · -$14.5M FY2016 · $207,000
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $1.9M back to a profit
-$10M $0 $2M FY13 FY14 FY15 FY16 FY2013 · -$3.7M FY2014 · -$6.0M FY2015 · -$5.5M FY2016 · $1.9M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 42%
  • Net 0%
  • Free cash 4%
-100% 0% 50% FY13 FY14 FY15 FY16 FY2013 · Gross 26% · Net -39% · Free cash -8% FY2014 · Gross 14% · Net -52% · Free cash -16% FY2015 · Gross 15% · Net -48% · Free cash -18% FY2016 · Gross 42% · Net 0% · Free cash 4%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology
  • Cash
  • Long-term debt
$0 $50M FY13 FY14 FY15 FY16 FY2013 · Cash $28.6M FY2014 · Cash $24.3M FY2015 · Cash $20.7M FY2016 · Cash $13.9M
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 6.95m +0.0% since FY2013
6.95m FY13 FY14 FY15 FY16 FY2013 · 6.95m FY2014 · 6.95m FY2015 · 6.95m FY2016 · 6.95m
  FY2013Dec 31, 2013 FY2014Dec 31, 2014 FY2015Dec 31, 2015 FY2016Dec 31, 2016
Revenue $45.2M $36.6M $30.5M $42.7M
Gross margin 26% 14% 15% 42%
Operating income -$15.9M -$10.8M -$14.7M $2.8M
Net income -$17.6M -$19.2M -$14.5M $207,000
Net margin -39% -52% -48% 0%
Free cash flow -$3.7M -$6.0M -$5.5M $1.9M
Free cash margin -8% -16% -18% 4%
Cash $28.6M $24.3M $20.7M $13.9M
Shareholders' equity $65.7M $44.3M $26.1M $25.5M
Shares outstanding 6.95m 6.95m 6.95m 6.95m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Apr 24, 2026 Annual ↗ — 0d
Apr 25, 2025 Annual ↗ — 0d
Apr 26, 2024 Annual ↗ — 0d
Apr 27, 2023 Annual ↗ — 0d
Apr 28, 2022 Annual ↗ — 0d
Apr 29, 2021 Annual ↗ — 0d
Apr 29, 2020 Annual ↗ — 0d
Apr 26, 2019 Annual ↗ — 0d
Apr 28, 2017 Annual ↗ Dec 31, 2016 118d
Apr 20, 2016 Annual ↗ Dec 31, 2015 111d
Apr 27, 2015 Annual ↗ Dec 31, 2014 117d
Apr 30, 2014 Annual ↗ Dec 31, 2013 120d

Current reports