HLF

Herbalife Ltd. Health Care Wholesale-Drugs, Proprietaries & Druggists' Sundries Russell 3000
$13.05Close $1.3BMarket cap $7.75 – $19.9652-week range Nov 2, 2026Next report · after the close

Highlights

Cautions

  • Not in an uptrend 2 of 8 trend conditions
  • Far from its high 35% below its 52-week high
  • Earnings shrinking EPS −153% year on year
  • Results soon Nov 2, 2026, in 1 day
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 5, 2026
Off 12-month high 35%
1wk down 2.5% price change
1mo up 7.6% price change
12-month return up 68% market up 11% · its own up 52%
F-score 5 / 9 Mixed
Altman Z″ 0.63 Elevated risk
P/E 5.9× price / earnings
PEG — P/E / EPS growth
P/B — price / book
Earnings yield up 16.2% EBIT / enterprise value
Cheaper than 97% of the market · markedly cheap
Revenue growth up 1% year on year
EPS growth down 153% latest quarter · -169 pts
Sales growth up 5% latest quarter · -2 pts
ROE — return on equity
Free cash margin up 5% $252.9M FCF
D/E — long-term debt / equity
Net debt / EBITDA 2.7×
Interest cover 2.2×EBIT / interest
Piotroski tests
  • profitability slipped from last year
  • took on more long-term debt
  • issued more shares
  • gross margin narrowed
  • profitable on its assets
  • generating cash from operations
  • profits backed by cash
  • short-term liquidity improved
  • assets working harder

Repair signals

  • Revenue reaccelerating (-1% then +1%)

Trade setup

ATR% 3.9% $0.50 a day · 2×ATR $12.04
RS 52 / 99 vs the universe
Trend 2 / 8 trend template
Relative volume 1.0× vs 50-day average
Up/down volume 1.43 50 sessions
Implied move — no option chain · report Nov 2, 2026
Trend template · 2 of 8
  • Price above the 50-day average: passes
  • At least 30% above the 52-week low: passes

Screen verdict

Did not qualify for any screen.

Warning signs

3 flagged
  • Liabilities exceed assets Shareholders' equity is negative at -$515.1M as of Dec 31, 2025. What is left for shareholders after creditors is, on the balance sheet, less than nothing.
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
  • Shareholders diluted The share count rose 2.1% over the year, from 101m to 103m shares. Each existing share owns a smaller fraction of the company than it did a year ago.
Last reported Aug 5, 2026
Last shock Aug 31, 2026-12% in one session3.4× volumeon an SEC filing+19% since

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $5.0B +0.9% on FY2024
$0 $10B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $5.5B FY2021 · $5.8B FY2022 · $5.2B FY2023 · $5.1B FY2024 · $5.0B FY2025 · $5.0B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $228.3M -10% on FY2024
$0 $500M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $372.6M FY2021 · $447.2M FY2022 · $321.3M FY2023 · $142.2M FY2024 · $254.3M FY2025 · $228.3M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $252.9M +55% on FY2024
$0 $1B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $516.6M FY2021 · $308.9M FY2022 · $196.1M FY2023 · $222.5M FY2024 · $163.4M FY2025 · $252.9M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 78%
  • Net 5%
  • Free cash 5%
0% 100% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 79% · Net 7% · Free cash 9% FY2021 · Gross 79% · Net 8% · Free cash 5% FY2022 · Gross 77% · Net 6% · Free cash 4% FY2023 · Gross 76% · Net 3% · Free cash 4% FY2024 · Gross 78% · Net 5% · Free cash 3% FY2025 · Gross 78% · Net 5% · Free cash 5%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $1.6B net debt
  • Cash
  • Long-term debt
$0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $1.0B · Long-term debt $2.4B FY2021 · Cash $601.5M · Long-term debt $2.7B FY2022 · Cash $508.0M · Long-term debt $2.7B FY2023 · Cash $575.2M · Long-term debt $2.3B FY2024 · Cash $415.3M · Long-term debt $2.0B FY2025 · Cash $353.1M · Long-term debt $2.0B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 103.30m -14.0% since FY2020
120.10m 97.90m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 120.10m FY2021 · 100.80m FY2022 · 97.90m FY2023 · 99.20m FY2024 · 101.20m FY2025 · 103.30m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $5.5B $5.8B $5.2B $5.1B $5.0B $5.0B
Gross margin 79% 79% 77% 76% 78% 78%
Operating income $640.6M $734.1M $545.2M $356.4M $385.9M $481.0M
Net income $372.6M $447.2M $321.3M $142.2M $254.3M $228.3M
Net margin 7% 8% 6% 3% 5% 5%
Earnings per share $2.77 $4.13 $3.23 $1.42 $2.50 $2.20
Free cash flow $516.6M $308.9M $196.1M $222.5M $163.4M $252.9M
Free cash margin 9% 5% 4% 4% 3% 5%
Cash $1.0B $601.5M $508.0M $575.2M $415.3M $353.1M
Long-term debt $2.4B $2.7B $2.7B $2.3B $2.0B $2.0B
Shareholders' equity -$856.1M -$1.4B -$1.3B -$1.1B -$801.1M -$515.1M
Shares outstanding 120.10m 100.80m 97.90m 99.20m 101.20m 103.30m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 5, 2026 Quarterly ↗ Jun 30, 2026 36d
May 6, 2026 Quarterly ↗ Mar 31, 2026 36d
Feb 18, 2026 Annual ↗ Dec 31, 2025 49d
Nov 5, 2025 Quarterly ↗ Sep 30, 2025 36d
Aug 6, 2025 Quarterly ↗ Jun 30, 2025 37d
Apr 30, 2025 Quarterly ↗ Mar 31, 2025 30d
Feb 19, 2025 Annual ↗ Dec 31, 2024 50d
Oct 30, 2024 Quarterly ↗ Sep 30, 2024 30d
Jul 31, 2024 Quarterly ↗ Jun 30, 2024 31d
May 1, 2024 Quarterly ↗ Mar 31, 2024 31d
Feb 14, 2024 Annual ↗ Dec 31, 2023 45d
Nov 1, 2023 Quarterly ↗ Sep 30, 2023 32d

Current reports