HNI

Hni Corp Consumer Discretionary Office Furniture (No Wood) Russell 3000
$49.02Close $3.5BMarket cap $28.73 – $51.2252-week range Nov 3, 2026Next report · before the open

Highlights

Strengths

  • Near its high 4% below its 52-week high

Cautions

  • Trend not confirmed 6 of 8 conditions · 150-day under the 200-day, RS under 70
  • Earnings shrinking EPS −31% year on year
  • Results soon Nov 3, 2026, in 2 days
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Jan 3, 2026 · filed Aug 4, 2026
Off 12-month high 4%
1wk up 3.0% price change
1mo up 8.2% price change
12-month return up 23% market up 11% · its own up 12%
F-score 6 / 9 Mixed
Altman Z 1.59 Elevated risk
P/E 64.5× price / earnings
PEG — P/E / EPS growth
P/B 1.9× price / book
Earnings yield up 2.8% EBIT / enterprise value
Cheaper than 63% of the market · cheap
Revenue growth up 12% year on year
EPS growth down 31% latest quarter · +256 pts
Sales growth up 121% latest quarter · -4 pts
ROE up 4% return on equity
Free cash margin up 7% $208.5M FCF
D/E 0.70 long-term debt / equity
Net debt / EBITDA 4.6×
Interest cover —EBIT / interest
Piotroski tests
  • profitability slipped from last year
  • took on more long-term debt
  • issued more shares
  • profitable on its assets
  • generating cash from operations
  • profits backed by cash
  • short-term liquidity improved
  • gross margin widened
  • assets working harder

Trade setup

ATR% 2.9% $1.43 a day · 2×ATR $46.17
RS 69 / 99 vs the universe
Trend 6 / 8 150-day under the 200-day, RS under 70
Relative volume 1.2× vs 50-day average
Up/down volume 0.77 50 sessions
Implied move — no option chain · report Nov 3, 2026
Trend template · 6 of 8
  • 150-day average above the 200-day: fails
  • RS rank 70 or higher: fails

Screen verdict

Did not qualify for any screen.

Warning signs

4 flagged
  • Material impairment The company disclosed a material impairment - an asset written down below the value the balance sheet had been carrying.
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
  • Heavily indebted Net debt is 4.6 times EBITDA — roughly 5 years of earnings before interest, tax and depreciation to repay borrowings in full.
  • Shareholders diluted The share count rose 51.1% over the year, from 47m to 71m shares. Each existing share owns a smaller fraction of the company than it did a year ago.
Last reported Jul 30, 2026

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $2.8B +12% on FY2024
$0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $2.0B FY2021 · $2.2B FY2022 · $2.4B FY2023 · $2.4B FY2024 · $2.5B FY2025 · $2.8B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $54.2M -61% on FY2024
$0 $200M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $41.9M FY2021 · $59.8M FY2022 · $123.9M FY2023 · $49.2M FY2024 · $139.5M FY2025 · $54.2M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $208.5M +20% on FY2024
$0 $250M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $172.7M FY2021 · $65.1M FY2022 · $12.8M FY2023 · $188.4M FY2024 · $173.8M FY2025 · $208.5M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 41%
  • Net 2%
  • Free cash 7%
0% 50% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 37% · Net 2% · Free cash 9% FY2021 · Gross 35% · Net 3% · Free cash 3% FY2022 · Gross 35% · Net 5% · Free cash 1% FY2023 · Gross 39% · Net 2% · Free cash 8% FY2024 · Gross 41% · Net 6% · Free cash 7% FY2025 · Gross 41% · Net 2% · Free cash 7%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $1.1B net debt
  • Cash
  • Long-term debt
$0 $2B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $116.1M · Long-term debt $174.5M FY2021 · Cash $52.3M · Long-term debt $174.6M FY2022 · Cash $17.4M · Long-term debt $188.8M FY2023 · Cash $28.9M · Long-term debt $428.3M FY2024 · Cash $20.2M · Long-term debt $294.3M FY2025 · Cash $209.2M · Long-term debt $1.3B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 71.30m +66.1% since FY2020
71.30m 41.40m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 42.92m FY2021 · 42.60m FY2022 · 41.40m FY2023 · 46.90m FY2024 · 47.20m FY2025 · 71.30m
  FY2020Jan 2, 2021 FY2021Jan 1, 2022 FY2022Dec 31, 2022 FY2023Dec 30, 2023 FY2024Dec 28, 2024 FY2025Jan 3, 2026
Revenue $2.0B $2.2B $2.4B $2.4B $2.5B $2.8B
Gross margin 37% 35% 35% 39% 41% 41%
Operating income $61.4M $85.4M $155.2M $90.3M $206.5M $126.0M
Net income $41.9M $59.8M $123.9M $49.2M $139.5M $54.2M
Net margin 2% 3% 5% 2% 6% 2%
Earnings per share $0.97 $1.36 $2.94 $1.08 $2.88 $1.11
Free cash flow $172.7M $65.1M $12.8M $188.4M $173.8M $208.5M
Free cash margin 9% 3% 1% 8% 7% 7%
Cash $116.1M $52.3M $17.4M $28.9M $20.2M $209.2M
Long-term debt $174.5M $174.6M $188.8M $428.3M $294.3M $1.3B
Shareholders' equity $590.4M $589.6M $616.5M $761.4M $840.1M $1.8B
Shares outstanding 42.92m 42.60m 41.40m 46.90m 47.20m 71.30m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 4, 2026 Quarterly ↗ Jul 4, 2026 31d
May 6, 2026 Quarterly ↗ Apr 4, 2026 32d
Mar 3, 2026 Annual ↗ Jan 3, 2026 59d
Nov 5, 2025 Quarterly ↗ Sep 27, 2025 39d
Jul 29, 2025 Quarterly ↗ Jun 28, 2025 31d
May 7, 2025 Quarterly ↗ Mar 29, 2025 39d
Feb 25, 2025 Annual ↗ Dec 28, 2024 59d
Oct 29, 2024 Quarterly ↗ Sep 28, 2024 31d
Jul 30, 2024 Quarterly ↗ Jun 29, 2024 31d
Apr 30, 2024 Quarterly ↗ Mar 30, 2024 31d
Feb 27, 2024 Annual ↗ Dec 30, 2023 59d
Oct 31, 2023 Quarterly ↗ Sep 30, 2023 31d

Current reports