ICUI

Icu Medical Inc/de Health Care Surgical & Medical Instruments & Apparatus Russell 3000
$163.78Close $4.0BMarket cap $115.45 – $187.2652-week range Nov 5, 2026Next report · after the close

Highlights

Cautions

  • Trend not confirmed 7 of 8 conditions · under the 50-day
  • Distribution down-day volume 1.9× up-day volume over 50 sessions
  • Earnings shrinking EPS −47% year on year
  • Results soon Nov 5, 2026, in 4 days

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 6, 2026
Off 12-month high 13%
1wk down 1.7% price change
1mo up 2.0% price change
12-month return up 37% market up 11% · its own up 28%
F-score 6 / 9 Mixed
Altman Z 2.29 Moderate risk
P/E 5523.8× price / earnings
PEG — P/E / EPS growth
P/B 1.9× price / book
Earnings yield up 0.9% EBIT / enterprise value
Cheaper than 47% of the market · around average
Revenue growth down 6% year on year
EPS growth down 47% latest quarter
Sales growth up 1% latest quarter · +13 pts
ROE 0% return on equity
Free cash margin up 4% $91.8M FCF
D/E 0.60 long-term debt / equity
Net debt / EBITDA 3.9×
Interest cover 0.5×EBIT / interest
Piotroski tests
  • short-term liquidity weakened
  • issued more shares
  • assets working less efficiently
  • profitable on its assets
  • generating cash from operations
  • profitability improving
  • profits backed by cash
  • reduced long-term debt
  • gross margin widened

Repair signals

  • Long-term debt down 17% ($1.5B → $1.3B)
  • Gross margin 34.6% → 36.8%

Trade setup

ATR% 3.1% $5.05 a day · 2×ATR $153.67
RS 71 / 99 vs the universe
Trend 7 / 8 under the 50-day
Relative volume 0.9× vs 50-day average
Up/down volume 0.52 50 sessions
Implied move — no option chain · report Nov 5, 2026
Trend template · 7 of 8
  • Price above the 50-day average: fails

Screen verdict

Did not qualify for any screen.

Warning signs

2 flagged
  • Operating profit does not cover interest Earnings before interest cover the interest bill 0.5 times. Below 0.5× the debt is being serviced from something other than operations.
  • Revenue shrinking Revenue fell 6.3% over the year, from $2.4B to $2.2B.
Last reported Aug 6, 2026
Results reaction Aug 6, 2026+10% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $2.2B -6% on FY2024
$0 $2.5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $1.3B FY2021 · $1.3B FY2022 · $2.3B FY2023 · $2.3B FY2024 · $2.4B FY2025 · $2.2B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $732,000 back to a profit
-$200M $0 $200M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $86.9M FY2021 · $103.1M FY2022 · -$74.3M FY2023 · -$29.7M FY2024 · -$117.7M FY2025 · $732,000
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $91.8M -26% on FY2024
-$200M $0 $200M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $130.7M FY2021 · $199.0M FY2022 · -$152.4M FY2023 · $82.3M FY2024 · $124.7M FY2025 · $91.8M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 37%
  • Net 0%
  • Free cash 4%
-10% 0% 50% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 36% · Net 7% · Free cash 10% FY2021 · Gross 37% · Net 8% · Free cash 15% FY2022 · Gross 31% · Net -3% · Free cash -7% FY2023 · Gross 33% · Net -1% · Free cash 4% FY2024 · Gross 35% · Net -5% · Free cash 5% FY2025 · Gross 37% · Net 0% · Free cash 4%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $958.0M net debt
  • Cash
  • Long-term debt
$0 $2B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $396.1M FY2021 · Cash $552.8M · Long-term debt $0 FY2022 · Cash $208.8M · Long-term debt $1.6B FY2023 · Cash $254.2M · Long-term debt $1.6B FY2024 · Cash $308.6M · Long-term debt $1.5B FY2025 · Cash $308.0M · Long-term debt $1.3B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 24.69m +17.2% since FY2020
24.69m 21.06m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 21.06m FY2021 · 21.28m FY2022 · 23.99m FY2023 · 24.14m FY2024 · 24.52m FY2025 · 24.69m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $1.3B $1.3B $2.3B $2.3B $2.4B $2.2B
Gross margin 36% 37% 31% 33% 35% 37%
Operating income $98.2M $123.2M -$42.9M $22.8M $43.0M $42.8M
Net income $86.9M $103.1M -$74.3M -$29.7M -$117.7M $732,000
Net margin 7% 8% -3% -1% -5% 0%
Earnings per share $4.02 $4.74 -$3.11 -$1.23 -$4.83 $0.03
Free cash flow $130.7M $199.0M -$152.4M $82.3M $124.7M $91.8M
Free cash margin 10% 15% -7% 4% 5% 4%
Cash $396.1M $552.8M $208.8M $254.2M $308.6M $308.0M
Long-term debt — $0 $1.6B $1.6B $1.5B $1.3B
Shareholders' equity $1.5B $1.6B $2.1B $2.1B $2.0B $2.1B
Shares outstanding 21.06m 21.28m 23.99m 24.14m 24.52m 24.69m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 6, 2026 Quarterly ↗ Jun 30, 2026 37d
May 7, 2026 Quarterly ↗ Mar 31, 2026 37d
Feb 19, 2026 Annual ↗ Dec 31, 2025 50d
Nov 6, 2025 Quarterly ↗ Sep 30, 2025 37d
Aug 7, 2025 Quarterly ↗ Jun 30, 2025 38d
May 8, 2025 Quarterly ↗ Mar 31, 2025 38d
Feb 27, 2025 Annual ↗ Dec 31, 2024 58d
Nov 12, 2024 Quarterly ↗ Sep 30, 2024 43d
Aug 7, 2024 Quarterly ↗ Jun 30, 2024 38d
May 7, 2024 Quarterly ↗ Mar 31, 2024 37d
Feb 27, 2024 Annual ↗ Dec 31, 2023 58d
Nov 6, 2023 Quarterly ↗ Sep 30, 2023 37d

Current reports