KOPN

Kopin Corp Information Technology Semiconductors & Related Devices Russell 3000
$3.79Close $670.5MMarket cap $1.82 – $6.3952-week range Nov 11, 2026Next report

Highlights

Cautions

  • Not in an uptrend 4 of 8 trend conditions
  • Far from its high 41% below its 52-week high
  • Results soon Nov 11, 2026, in 10 days

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 27, 2025 · filed Aug 11, 2026
Off 12-month high 41%
1wk up 12.1% price change
1mo down 17.6% price change
12-month return up 11% market up 11% · its own down 3%
F-score — — Not assessed
Altman Z 6.50 Low risk
P/E 263.0× price / earnings
PEG — P/E / EPS growth
P/B 10.5× price / book
Earnings yield down 1.6% EBIT / enterprise value
Cheaper than 17% of the market · expensive
Revenue growth down 22% year on year
EPS growth — latest quarter
Sales growth up 51% latest quarter · +50 pts
ROE up 6% return on equity
Free cash margin down 43% -$17.0M FCF
D/E — long-term debt / equity
Net debt / EBITDA —
Interest cover —EBIT / interest

Trade setup

ATR% 7.8% $0.30 a day · 2×ATR $3.20
RS 62 / 99 vs the universe
Trend 4 / 8 trend template
Relative volume 1.0× vs 50-day average
Up/down volume 1.12 50 sessions
Implied move — no option chain · report Nov 11, 2026
Trend template · 4 of 8
  • Price above the 150 and 200-day averages: fails
  • 150-day average above the 200-day: passes
  • 200-day average rising for a month: passes
  • 50-day average above the 150 and 200-day: passes
  • Price above the 50-day average: fails
  • At least 30% above the 52-week low: passes
  • Within 25% of the 52-week high: fails
  • RS rank 70 or higher: fails

Screen verdict

Did not qualify for any screen.

Warning signs

3 flagged
  • Shareholders diluted The share count rose 13.3% over the year, from 156m to 177m shares. Each existing share owns a smaller fraction of the company than it did a year ago.
  • Profit not backed by cash Reported profit of $2.5M came with -$15.5M of operating cash flow. Profit that cash does not follow is the classic signature of aggressive accounting.
  • Revenue shrinking Revenue fell 21.9% over the year, from $50.3M to $39.3M.
Last reported Aug 10, 2026
Results reaction Aug 10, 2026+22% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $39.3M -22% on FY2024
$0 $100M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $40.1M FY2021 · $45.7M FY2022 · $47.4M FY2023 · $40.4M FY2024 · $50.3M FY2025 · $39.3M
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $2.5M back to a profit
-$50M $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$4.4M FY2021 · -$13.4M FY2022 · -$19.3M FY2023 · -$19.7M FY2024 · -$43.9M FY2025 · $2.5M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology -$17.0M
-$20M $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$5.0M FY2021 · -$11.8M FY2022 · -$18.5M FY2023 · -$16.2M FY2024 · -$15.0M FY2025 · -$17.0M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Net 6%
  • Free cash -43%
-100% 0% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Net -11% · Free cash -12% FY2021 · Net -29% · Free cash -26% FY2022 · Net -41% · Free cash -39% FY2023 · Net -49% · Free cash -40% FY2024 · Net -87% · Free cash -30% FY2025 · Net 6% · Free cash -43%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology
  • Cash
  • Long-term debt
$0 $50M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $17.1M FY2021 · Cash $26.8M FY2022 · Cash $8.3M FY2023 · Cash $5.7M FY2024 · Cash $14.2M FY2025 · Cash $36.4M
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 176.90m +107.0% since FY2020
176.90m 85.44m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 85.44m FY2021 · 89.99m FY2022 · 92.88m FY2023 · 112.25m FY2024 · 156.12m FY2025 · 176.90m
  FY2020Dec 26, 2020 FY2021Dec 25, 2021 FY2022Dec 31, 2022 FY2023Dec 30, 2023 FY2024Dec 28, 2024 FY2025Dec 27, 2025
Revenue $40.1M $45.7M $47.4M $40.4M $50.3M $39.3M
Gross margin 47% — — — — —
Operating income -$4.8M -$13.8M -$21.8M -$17.2M -$43.1M -$9.9M
Net income -$4.4M -$13.4M -$19.3M -$19.7M -$43.9M $2.5M
Net margin -11% -29% -41% -49% -87% 6%
Earnings per share -$0.05 -$0.15 -$0.21 -$0.18 -$0.33 $0.01
Free cash flow -$5.0M -$11.8M -$18.5M -$16.2M -$15.0M -$17.0M
Free cash margin -12% -26% -39% -40% -30% -43%
Cash $17.1M $26.8M $8.3M $5.7M $14.2M $36.4M
Shareholders' equity $28.4M $39.8M $24.2M $29.5M $23.3M $64.1M
Shares outstanding 85.44m 89.99m 92.88m 112.25m 156.12m 176.90m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 11, 2026 Quarterly ↗ Jun 27, 2026 45d
May 12, 2026 Quarterly ↗ Mar 28, 2026 45d
Apr 13, 2026 Annual ↗ Dec 27, 2025 107d
Nov 12, 2025 Quarterly ↗ Sep 27, 2025 46d
Aug 12, 2025 Quarterly ↗ Jun 28, 2025 45d
May 13, 2025 Quarterly ↗ Mar 29, 2025 45d
Apr 17, 2025 Annual ↗ Dec 28, 2024 110d
Nov 12, 2024 Quarterly ↗ Sep 28, 2024 45d
Aug 8, 2024 Quarterly ↗ Jun 29, 2024 40d
May 14, 2024 Quarterly ↗ Mar 30, 2024 45d
Mar 14, 2024 Annual ↗ Dec 30, 2023 75d
Nov 13, 2023 Quarterly ↗ Sep 30, 2023 44d

Current reports