MGNI

Magnite, Inc. Information Technology Services-Computer Programming, Data Processing, Etc. Russell 3000
$21.49Close $3.1BMarket cap $11.20 – $25.6752-week range Nov 4, 2026Next report · after the close

Highlights

Strengths

  • Leading the market RS 84 · stronger than 84% of stocks over 12 months
  • Earnings growing EPS +75% year on year

Cautions

  • Trend not confirmed 7 of 8 conditions · under the 50-day
  • Results soon Nov 4, 2026, in 3 days
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 5, 2026
Off 12-month high 16%
1wk down 6.1% price change
1mo down 14.9% price change
12-month return up 24% market up 11% · its own up 4%
F-score 7 / 9 Strong
Altman Z″ 0.19 Elevated risk
P/E 21.2× price / earnings
PEG 0.04 P/E / EPS growth
P/B 3.3× price / book
Earnings yield up 3.4% EBIT / enterprise value
Cheaper than 56% of the market · around average
Revenue growth up 7% year on year
EPS growth up 75% latest quarter
Sales growth up 11% latest quarter · +6 pts
ROE up 17% return on equity
Free cash margin up 23% $165.6M FCF
D/E 0.38 long-term debt / equity
Net debt / EBITDA -1.4× net cash
Interest cover 3.1×EBIT / interest
Piotroski tests
  • short-term liquidity weakened
  • issued more shares
  • profitable on its assets
  • generating cash from operations
  • profitability improving
  • profits backed by cash
  • reduced long-term debt
  • gross margin widened
  • assets working harder

Repair signals

  • Long-term debt down 37% ($0.6B → $0.3B)
  • Gross margin 61.3% → 62.7%

Trade setup

ATR% 4.6% $0.98 a day · 2×ATR $19.52
RS 84 / 99 vs the universe
Trend 7 / 8 under the 50-day
Relative volume 1.2× vs 50-day average
Up/down volume 0.92 50 sessions
Implied move — no option chain · report Nov 4, 2026
Trend template · 7 of 8
  • Price above the 50-day average: fails

Screen verdict

Did not qualify for any screen.

Warning signs

1 flagged
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
Last reported Aug 5, 2026
Results reaction Aug 5, 2026+17% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $714.0M +7% on FY2024
$0 $1B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $221.6M FY2021 · $468.4M FY2022 · $577.1M FY2023 · $619.7M FY2024 · $668.2M FY2025 · $714.0M
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $144.6M +535% on FY2024
-$200M $0 $200M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$53.4M FY2021 · $65,000 FY2022 · -$130.3M FY2023 · -$159.2M FY2024 · $22.8M FY2025 · $144.6M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $165.6M -18% on FY2024
-$50M $0 $250M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$26.4M FY2021 · $108.9M FY2022 · $161.7M FY2023 · $187.6M FY2024 · $202.4M FY2025 · $165.6M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 63%
  • Net 20%
  • Free cash 23%
-50% 0% 100% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 65% · Net -24% · Free cash -12% FY2021 · Gross 57% · Net 0% · Free cash 23% FY2022 · Gross 47% · Net -23% · Free cash 28% FY2023 · Gross 34% · Net -26% · Free cash 30% FY2024 · Gross 61% · Net 3% · Free cash 30% FY2025 · Gross 63% · Net 20% · Free cash 23%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $205.7M net cash
  • Cash
  • Long-term debt
$0 $1B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $117.7M · Long-term debt $0 FY2021 · Cash $230.4M · Long-term debt $720.0M FY2022 · Cash $326.3M · Long-term debt $722.8M FY2023 · Cash $326.2M · Long-term debt $533.0M FY2024 · Cash $483.2M · Long-term debt $550.1M FY2025 · Cash $553.4M · Long-term debt $347.7M
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 142.96m +25.4% since FY2020
142.96m 114.03m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 114.03m FY2021 · 132.20m FY2022 · 134.01m FY2023 · 138.58m FY2024 · 141.43m FY2025 · 142.96m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $221.6M $468.4M $577.1M $619.7M $668.2M $714.0M
Gross margin 65% 57% 47% 34% 61% 63%
Operating income -$54.2M -$81.1M -$112.8M -$155.0M $51.1M $97.6M
Net income -$53.4M $65,000 -$130.3M -$159.2M $22.8M $144.6M
Net margin -24% 0% -23% -26% 3% 20%
Earnings per share -$0.55 $0.00 -$0.98 -$1.17 $0.16 $0.94
Free cash flow -$26.4M $108.9M $161.7M $187.6M $202.4M $165.6M
Free cash margin -12% 23% 28% 30% 30% 23%
Cash $117.7M $230.4M $326.3M $326.2M $483.2M $553.4M
Long-term debt $0 $720.0M $722.8M $533.0M $550.1M $347.7M
Shareholders' equity $381.6M $880.8M $791.3M $701.7M $768.2M $922.4M
Shares outstanding 114.03m 132.20m 134.01m 138.58m 141.43m 142.96m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 5, 2026 Quarterly ↗ Jun 30, 2026 36d
May 6, 2026 Quarterly ↗ Mar 31, 2026 36d
Feb 25, 2026 Annual ↗ Dec 31, 2025 56d
Nov 5, 2025 Quarterly ↗ Sep 30, 2025 36d
Aug 6, 2025 Quarterly ↗ Jun 30, 2025 37d
May 7, 2025 Quarterly ↗ Mar 31, 2025 37d
Feb 26, 2025 Annual ↗ Dec 31, 2024 57d
Nov 7, 2024 Quarterly ↗ Sep 30, 2024 38d
Aug 7, 2024 Quarterly ↗ Jun 30, 2024 38d
May 8, 2024 Quarterly ↗ Mar 31, 2024 38d
Feb 28, 2024 Annual ↗ Dec 31, 2023 59d
Nov 8, 2023 Quarterly ↗ Sep 30, 2023 39d

Current reports