NI

Nisource Inc. Utilities Electric & Other Services Combined S&P 500Russell 3000
$44.57Close $21.3BMarket cap $38.74 – $48.7552-week range Late-januaryNext report · estimated

Highlights

Strengths

  • Earnings growing EPS +35% year on year, faster than the quarter before (+91 pts)

Cautions

  • Not in an uptrend 4 of 8 trend conditions
  • Lagging the market RS 44 · weaker than 56% of stocks over 12 months
  • Extended 5.2 ATR above its 50-day average
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Oct 28, 2026
Off 12-month high 9%
1wk up 3.7% price change
1mo up 15.1% price change
12-month return up 9% market up 11% · its own down 3%
F-score — — Not assessed
Altman Z″ 0.49 Elevated risk
P/E 22.9× price / earnings
PEG 1.31 P/E / EPS growth
P/B 2.3× price / book
Earnings yield up 5.0% EBIT / enterprise value
Cheaper than 51% of the market · around average
Revenue growth up 23% year on year
EPS growth up 35% latest quarter · +91 pts
Sales growth up 5% latest quarter · +1 pts
ROE up 10% return on equity
Free cash margin down 6% -$420.0M FCF
D/E 1.64 long-term debt / equity
Net debt / EBITDA 5.1×
Interest cover —EBIT / interest
Piotroski tests

Repair signals

  • Revenue reaccelerating (-1% then +23%)

Trade setup

ATR% 1.7% $0.76 a day · 2×ATR $43.05
RS 44 / 99 vs the universe
Trend 4 / 8 trend template
Relative volume 1.3× vs 50-day average
Up/down volume 1.00 50 sessions
Implied move — no scheduled report
Trend template · 4 of 8
  • Price above the 150 and 200-day averages: passes
  • 150-day average above the 200-day: fails
  • 200-day average rising for a month: passes
  • 50-day average above the 150 and 200-day: fails
  • Price above the 50-day average: passes
  • At least 30% above the 52-week low: fails
  • Within 25% of the 52-week high: passes
  • RS rank 70 or higher: fails

Screen verdict

Did not qualify for any screen.

Warning signs

2 flagged
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
  • Heavily indebted Net debt is 5.1 times EBITDA — roughly 5 years of earnings before interest, tax and depreciation to repay borrowings in full.
Last reported Oct 28, 2026
Results reaction Oct 28, 2026+3% vs market2 sessions after results
Options $10,38217.9% IV · activity

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $6.5B +23% on FY2024
$0 $10B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $4.5B FY2021 · $4.7B FY2022 · $5.7B FY2023 · $5.3B FY2024 · $5.3B FY2025 · $6.5B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $929.5M +22% on FY2024
$0 $1B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$17.6M FY2021 · $584.9M FY2022 · $804.1M FY2023 · $714.3M FY2024 · $760.4M FY2025 · $929.5M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology -$420.0M
-$1B $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$654.1M FY2021 · -$620.1M FY2022 · -$793.7M FY2023 · -$710.7M FY2024 · -$832.5M FY2025 · -$420.0M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Net 14%
  • Free cash -6%
-20% 0% 20% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Net -0% · Free cash -15% FY2021 · Net 12% · Free cash -13% FY2022 · Net 14% · Free cash -14% FY2023 · Net 13% · Free cash -13% FY2024 · Net 14% · Free cash -16% FY2025 · Net 14% · Free cash -6%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $15.3B net debt
  • Cash
  • Long-term debt
$0 $20B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $116.5M · Long-term debt $9.2B FY2021 · Cash $84.2M · Long-term debt $9.2B FY2022 · Cash $40.8M · Long-term debt $9.5B FY2023 · Cash $2.2B · Long-term debt $11.1B FY2024 · Cash $156.6M · Long-term debt $12.1B FY2025 · Cash $110.1M · Long-term debt $15.5B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 478.43m +22.1% since FY2020
478.43m 391.76m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 391.76m FY2021 · 405.30m FY2022 · 412.14m FY2023 · 447.38m FY2024 · 469.82m FY2025 · 478.43m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $4.5B $4.7B $5.7B $5.3B $5.3B $6.5B
Operating income $550.8M $1.0B $1.3B $1.3B $1.5B $1.8B
Net income -$17.6M $584.9M $804.1M $714.3M $760.4M $929.5M
Net margin -0% 12% 14% 13% 14% 14%
Earnings per share -$0.05 $1.40 $1.82 $1.59 $1.67 $1.96
Free cash flow -$654.1M -$620.1M -$793.7M -$710.7M -$832.5M -$420.0M
Free cash margin -15% -13% -14% -13% -16% -6%
Cash $116.5M $84.2M $40.8M $2.2B $156.6M $110.1M
Long-term debt $9.2B $9.2B $9.5B $11.1B $12.1B $15.5B
Shareholders' equity $5.8B $6.9B $7.6B $8.3B $8.7B $9.5B
Shares outstanding 391.76m 405.30m 412.14m 447.38m 469.82m 478.43m

What options price now

Expected 1-month range The at-the-money straddle for the expiry nearest a month out, as a share of the price: the move, either way, the option market is pricing by then. The range is the price plus and minus that move; the stock ends inside it a little more often than not. Methodology
$43 – $46 ±3.6% by Nov 20, 2026
Swings expected vs recent The daily swings the options are priced for (implied volatility) against the swings the stock actually had over the last 20 sessions (realised volatility). Bigger means options charge for more movement than the stock has been delivering; smaller, less. On a contract row, that contract's own implied volatility over the stock's realised. Methodology
About the same 17.9% priced · 19.5% recent
Next month vs later At-the-money implied volatility for 8-45 day expiries over 46-90 day ones: whether options price the coming month as choppier or calmer than the two after it. Ahead of a report it usually reads choppier, and the extra comes out once the report is out. Methodology
About the same
Positioning
Premium traded
$10,382 calls $5,770 · puts $4,612 · latest session
Puts against calls, by premium Money spent on puts divided by money spent on calls. Measured in dollars rather than contracts on purpose: counting contracts treats a hundred cheap lottery tickets as more meaningful than one large position, which is backwards. Methodology
0.80×
Open interest added The change over five sessions in option positions left open overnight, calls and puts. A rise means positions were added. It cannot say whether they were bought or sold, so more calls is not a vote for a rise: a call is as often sold against shares already held. Methodology
calls -50 · puts +103 past week

For options traders: ATM IV 17.9% (-0.6% 1w) · 1m ÷ 3m IV 1.01 · 25Δ skew — pts · Net GEX $336,825

Most traded contracts

No contract passed the liquidity filters this week.

Filings

SEC EDGAR
FiledReportPeriod to Lag
Oct 28, 2026 Quarterly ↗ Sep 30, 2026 28d
Aug 5, 2026 Quarterly ↗ Jun 30, 2026 36d
May 6, 2026 Quarterly ↗ Mar 31, 2026 36d
Feb 11, 2026 Annual ↗ Dec 31, 2025 42d
Oct 29, 2025 Quarterly ↗ Sep 30, 2025 29d
Aug 6, 2025 Quarterly ↗ Jun 30, 2025 37d
May 7, 2025 Quarterly ↗ Mar 31, 2025 37d
Feb 12, 2025 Annual ↗ Dec 31, 2024 43d
Oct 30, 2024 Quarterly ↗ Sep 30, 2024 30d
Aug 7, 2024 Quarterly ↗ Jun 30, 2024 38d
May 8, 2024 Quarterly ↗ Mar 31, 2024 38d
Feb 21, 2024 Annual ↗ Dec 31, 2023 52d

Current reports

FiledDisclosed
Oct 28, 2026 Results ↗
Oct 16, 2026 New obligation ↗
Aug 18, 2026 Other events ↗
Aug 5, 2026 Results ↗
May 18, 2026 Other events ↗
May 12, 2026 Shareholder vote ↗
May 6, 2026 Results ↗
Feb 11, 2026 Results ↗
Dec 11, 2025 Material agreement · New obligation ↗
Nov 7, 2025 Other events ↗
Oct 31, 2025 Material agreement · Other events ↗
Oct 29, 2025 Results ↗