NXST

Nexstar Media Group, Inc. Communication Services Television Broadcasting Stations Russell 3000
$171.44Close $5.2BMarket cap $153.17 – $248.7752-week range Nov 5, 2026Next report · before the open

Highlights

Strengths

  • Earnings growing EPS +22% year on year

Cautions

  • Not in an uptrend 1 of 8 trend conditions
  • Lagging the market RS 25 · weaker than 75% of stocks over 12 months
  • Far from its high 31% below its 52-week high
  • Results soon Nov 5, 2026, in 4 days

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 7, 2026
Off 12-month high 31%
1wk up 2.5% price change
1mo up 6.1% price change
12-month return down 9% market up 11% · its own down 17%
F-score — — Not assessed
Altman Z″ 2.30 Moderate risk
P/E 62.6× price / earnings
PEG — P/E / EPS growth
P/B 2.5× price / book
Earnings yield up 7.6% EBIT / enterprise value
Cheaper than 81% of the market · markedly cheap
Revenue growth down 8% year on year
EPS growth up 22% latest quarter · -29 pts
Sales growth up 62% latest quarter · +49 pts
ROE up 4% return on equity
Free cash margin up 15% $743.0M FCF
D/E 3.01 long-term debt / equity
Net debt / EBITDA 4.5×
Interest cover —EBIT / interest

Trade setup

ATR% 2.9% $4.96 a day · 2×ATR $161.51
RS 25 / 99 vs the universe
Trend 1 / 8 trend template
Relative volume 0.8× vs 50-day average
Up/down volume 0.69 50 sessions
Implied move — no option chain · report Nov 5, 2026
Trend template · 1 of 8
  • Price above the 50-day average: passes

Screen verdict

Did not qualify for any screen.

Warning signs

2 flagged
  • Heavily indebted Net debt is 4.5 times EBITDA — roughly 5 years of earnings before interest, tax and depreciation to repay borrowings in full.
  • Revenue shrinking Revenue fell 8.5% over the year, from $5.4B to $4.9B.
Last reported Aug 6, 2026
Results reaction Aug 6, 2026+2% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $4.9B -8% on FY2024
$0 $10B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $4.5B FY2021 · $4.6B FY2022 · $5.2B FY2023 · $4.9B FY2024 · $5.4B FY2025 · $4.9B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $83.0M -88% on FY2024
$0 $1B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $811.5M FY2021 · $830.0M FY2022 · $944.0M FY2023 · $270.0M FY2024 · $683.0M FY2025 · $83.0M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $743.0M -33% on FY2024
$0 $2B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $1.0B FY2021 · $1.1B FY2022 · $1.2B FY2023 · $850.0M FY2024 · $1.1B FY2025 · $743.0M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Net 2%
  • Free cash 15%
0% 25% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Net 18% · Free cash 23% FY2021 · Net 18% · Free cash 23% FY2022 · Net 18% · Free cash 24% FY2023 · Net 5% · Free cash 17% FY2024 · Net 13% · Free cash 20% FY2025 · Net 2% · Free cash 15%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $5.9B net debt
  • Cash
  • Long-term debt
$0 $10B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $152.7M · Long-term debt $7.6B FY2021 · Cash $190.9M · Long-term debt $7.4B FY2022 · Cash $204.0M · Long-term debt $6.8B FY2023 · Cash $135.0M · Long-term debt $6.7B FY2024 · Cash $144.0M · Long-term debt $6.4B FY2025 · Cash $280.0M · Long-term debt $6.2B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 30.33m
47.29m 30.33m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 FY2021 · 47.29m FY2022 · 47.28m FY2023 · 47.28m FY2024 · 30.62m FY2025 · 30.33m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $4.5B $4.6B $5.2B $4.9B $5.4B $4.9B
Operating income $1.4B $1.2B $1.3B $708.0M $1.3B $849.0M
Net income $811.5M $830.0M $944.0M $270.0M $683.0M $83.0M
Net margin 18% 18% 18% 5% 13% 2%
Earnings per share $17.37 $18.87 $23.49 $7.53 $20.83 $2.70
Free cash flow $1.0B $1.1B $1.2B $850.0M $1.1B $743.0M
Free cash margin 23% 23% 24% 17% 20% 15%
Cash $152.7M $190.9M $204.0M $135.0M $144.0M $280.0M
Long-term debt $7.6B $7.4B $6.8B $6.7B $6.4B $6.2B
Shareholders' equity $2.5B $2.9B $2.7B $2.3B $2.3B $2.1B
Shares outstanding — 47.29m 47.28m 47.28m 30.62m 30.33m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 7, 2026 Quarterly ↗ Jun 30, 2026 38d
May 8, 2026 Quarterly ↗ Mar 31, 2026 38d
Feb 27, 2026 Annual ↗ Dec 31, 2025 58d
Nov 6, 2025 Quarterly ↗ Sep 30, 2025 37d
Aug 8, 2025 Quarterly ↗ Jun 30, 2025 39d
May 8, 2025 Quarterly ↗ Mar 31, 2025 38d
Feb 27, 2025 Annual ↗ Dec 31, 2024 58d
Nov 7, 2024 Quarterly ↗ Sep 30, 2024 38d
Aug 8, 2024 Quarterly ↗ Jun 30, 2024 39d
May 9, 2024 Quarterly ↗ Mar 31, 2024 39d
Feb 28, 2024 Annual ↗ Dec 31, 2023 59d
Nov 8, 2023 Quarterly ↗ Sep 30, 2023 39d

Current reports