OGS

One Gas, Inc. Utilities Natural Gas Distribution Russell 3000
$78.54Close $4.9BMarket cap $71.66 – $89.1452-week range Nov 2, 2026Next report · after the close

Highlights

Strengths

  • Earnings growing EPS +40% year on year, faster than the quarter before (+37 pts)

Cautions

  • Not in an uptrend 2 of 8 trend conditions
  • Lagging the market RS 41 · weaker than 59% of stocks over 12 months
  • Distribution down-day volume 1.6× up-day volume over 50 sessions
  • Results soon Nov 2, 2026, in 1 day
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 5, 2026
Off 12-month high 12%
1wk up 0.8% price change
1mo up 9.3% price change
12-month return 0% market up 11% · its own down 10%
F-score — — Not assessed
Altman Z″ 0.89 Elevated risk
P/E 18.6× price / earnings
PEG 1.59 P/E / EPS growth
P/B 1.4× price / book
Earnings yield up 6.3% EBIT / enterprise value
Cheaper than 59% of the market · around average
Revenue growth — year on year
EPS growth up 40% latest quarter · +37 pts
Sales growth — latest quarter
ROE up 8% return on equity
Free cash margin — -$128.4M FCF
D/E 0.68 long-term debt / equity
Net debt / EBITDA 5.1×
Interest cover 3.2×EBIT / interest

Trade setup

ATR% 1.7% $1.37 a day · 2×ATR $75.81
RS 41 / 99 vs the universe
Trend 2 / 8 trend template
Relative volume 1.1× vs 50-day average
Up/down volume 0.61 50 sessions
Implied move — no option chain · report Nov 2, 2026
Trend template · 2 of 8
  • Price above the 50-day average: passes
  • Within 25% of the 52-week high: passes

Screen verdict

Did not qualify for any screen.

Warning signs

3 flagged
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
  • Heavily indebted Net debt is 5.1 times EBITDA — roughly 5 years of earnings before interest, tax and depreciation to repay borrowings in full.
  • Shareholders diluted The share count rose 4.7% over the year, from 60m to 63m shares. Each existing share owns a smaller fraction of the company than it did a year ago.
Last reported Aug 4, 2026
Results reaction Aug 4, 2026-1% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology
$0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $1.5B FY2021 · $1.8B FY2022 · $2.6B FY2023 FY2024 FY2025
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $264.2M +19% on FY2024
$0 $500M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $196.4M FY2021 · $206.4M FY2022 · $221.7M FY2023 · $231.2M FY2024 · $222.8M FY2025 · $264.2M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology -$128.4M
-$2.5B $0 $1B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$106.8M FY2021 · -$2.0B FY2022 · $961.4M FY2023 · $272.9M FY2024 · -$334.8M FY2025 · -$128.4M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross
  • Net
  • Free cash
-200% 0% 100% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 65% · Net 13% · Free cash -7% FY2021 · Gross 57% · Net 11% · Free cash -112% FY2022 · Gross 43% · Net 9% · Free cash 37% FY2023 FY2024 FY2025
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $2.3B net debt
  • Cash
  • Long-term debt
$0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $8.0M · Long-term debt $1.6B FY2021 · Cash $8.9M · Long-term debt $3.7B FY2022 · Cash $9.7M · Long-term debt $2.7B FY2023 · Cash $18.8M · Long-term debt $2.2B FY2024 · Cash $58.0M · Long-term debt $2.4B FY2025 · Cash $10.6M · Long-term debt $2.4B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 62.69m +17.9% since FY2020
62.69m 53.17m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 53.17m FY2021 · 53.63m FY2022 · 55.35m FY2023 · 56.55m FY2024 · 59.88m FY2025 · 62.69m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $1.5B $1.8B $2.6B — — —
Gross margin 65% 57% 43% — — —
Operating income $303.5M $310.3M $350.0M $377.6M $398.9M $457.5M
Net income $196.4M $206.4M $221.7M $231.2M $222.8M $264.2M
Net margin 13% 11% 9% — — —
Earnings per share $3.68 $3.85 $4.08 $4.14 $3.91 $4.37
Free cash flow -$106.8M -$2.0B $961.4M $272.9M -$334.8M -$128.4M
Free cash margin -7% -112% 37% — — —
Cash $8.0M $8.9M $9.7M $18.8M $58.0M $10.6M
Long-term debt $1.6B $3.7B $2.7B $2.2B $2.4B $2.4B
Shareholders' equity $2.2B $2.3B $2.6B $2.8B $3.1B $3.4B
Shares outstanding 53.17m 53.63m 55.35m 56.55m 59.88m 62.69m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 5, 2026 Quarterly ↗ Jun 30, 2026 36d
May 5, 2026 Quarterly ↗ Mar 31, 2026 35d
Feb 19, 2026 Annual ↗ Dec 31, 2025 50d
Nov 4, 2025 Quarterly ↗ Sep 30, 2025 35d
Aug 6, 2025 Quarterly ↗ Jun 30, 2025 37d
May 6, 2025 Quarterly ↗ Mar 31, 2025 36d
Feb 20, 2025 Annual ↗ Dec 31, 2024 51d
Nov 5, 2024 Quarterly ↗ Sep 30, 2024 36d
Aug 6, 2024 Quarterly ↗ Jun 30, 2024 37d
May 7, 2024 Quarterly ↗ Mar 31, 2024 37d
Feb 22, 2024 Annual ↗ Dec 31, 2023 53d
Oct 31, 2023 Quarterly ↗ Sep 30, 2023 31d

Current reports