RXRX

Recursion Pharmaceuticals, Inc. Health Care Biological Products, (No Diagnostic Substances) Russell 3000
$4.03Close $2.1BMarket cap $2.84 – $5.6552-week range Nov 4, 2026Next report

Highlights

Cautions

  • Not in an uptrend 4 of 8 trend conditions
  • Far from its high 29% below its 52-week high
  • Results soon Nov 4, 2026, in 3 days
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 5, 2026
Off 12-month high 29%
1wk up 8.9% price change
1mo down 2.4% price change
12-month return down 29% market up 11% · its own down 42%
F-score 4 / 9 Weak
Altman Z 0.89 Elevated risk
P/E — price / earnings
PEG — P/E / EPS growth
P/B 1.9× price / book
Earnings yield down 46.5% EBIT / enterprise value
Cheaper than 26% of the market · expensive
Revenue growth up 27% year on year
EPS growth — latest quarter
Sales growth down 60% latest quarter · -4 pts
ROE down 60% return on equity
Free cash margin down 507% -$378.3M FCF
D/E 0.01 long-term debt / equity
Net debt / EBITDA —
Interest cover —EBIT / interest
Piotroski tests
  • not yet profitable on its assets
  • operating cash flow is negative
  • issued more shares
  • gross margin narrowed
  • assets working less efficiently
  • profitability improving
  • profits backed by cash
  • reduced long-term debt
  • short-term liquidity improved

Repair signals

  • Long-term debt down 50% ($0.0B → $0.0B)

Trade setup

ATR% 8.9% $0.36 a day · 2×ATR $3.31
RS 58 / 99 vs the universe
Trend 4 / 8 trend template
Relative volume 1.0× vs 50-day average
Up/down volume 1.32 50 sessions
Implied move — no option chain · report Nov 4, 2026
Trend template · 4 of 8
  • Price above the 150 and 200-day averages: passes
  • 150-day average above the 200-day: fails
  • 200-day average rising for a month: fails
  • 50-day average above the 150 and 200-day: passes
  • Price above the 50-day average: passes
  • At least 30% above the 52-week low: passes
  • Within 25% of the 52-week high: fails
  • RS rank 70 or higher: fails

Screen verdict

Did not qualify for any screen.

Warning signs

3 flagged
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
  • Shareholders diluted The share count rose 33.1% over the year, from 397m to 528m shares. Each existing share owns a smaller fraction of the company than it did a year ago.
  • Gross margin narrowing Gross margin fell from 23.1% to 5.0%. The company is keeping less of each dollar of sales than it did a year ago.
Last reported Oct 15, 2026
Results reaction Oct 15, 2026-7% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $74.7M +27% on FY2024
$0 $100M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $4.0M FY2021 · $10.2M FY2022 · $39.8M FY2023 · $44.6M FY2024 · $58.8M FY2025 · $74.7M
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology -$644.8M
-$1B $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$87.0M FY2021 · -$186.5M FY2022 · -$239.5M FY2023 · -$328.1M FY2024 · -$463.7M FY2025 · -$644.8M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology -$378.3M
-$500M $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$51.2M FY2021 · -$198.4M FY2022 · -$120.6M FY2023 · -$299.7M FY2024 · -$372.9M FY2025 · -$378.3M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 5%
  • Net -863%
  • Free cash -507%
-2500% 0% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 100% · Net -2196% · Free cash -1293% FY2021 · Gross 100% · Net -1832% · Free cash -1949% FY2022 · Gross -21% · Net -601% · Free cash -303% FY2023 · Gross 4% · Net -736% · Free cash -672% FY2024 · Gross 23% · Net -788% · Free cash -634% FY2025 · Gross 5% · Net -863% · Free cash -507%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $733.7M net cash
  • Cash
  • Long-term debt
$0 $1B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $262.1M · Long-term debt $11.4M FY2021 · Cash $285.1M · Long-term debt $723,000 FY2022 · Cash $549.9M · Long-term debt $536,000 FY2023 · Cash $391.6M · Long-term debt $1.1M FY2024 · Cash $594.4M · Long-term debt $19.0M FY2025 · Cash $743.3M · Long-term debt $9.6M
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 528.18m +2267.0% since FY2020
528.18m 22.31m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 22.31m FY2021 · 170.27m FY2022 · 191.02m FY2023 · 234.27m FY2024 · 396.80m FY2025 · 528.18m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $4.0M $10.2M $39.8M $44.6M $58.8M $74.7M
Gross margin 100% 100% -21% 4% 23% 5%
Operating income -$84.6M -$182.8M -$245.7M -$350.1M -$479.0M -$648.1M
Net income -$87.0M -$186.5M -$239.5M -$328.1M -$463.7M -$644.8M
Net margin -2196% -1832% -601% -736% -788% -863%
Earnings per share -$3.99 -$1.49 -$1.36 -$1.58 -$1.69 -$1.44
Free cash flow -$51.2M -$198.4M -$120.6M -$299.7M -$372.9M -$378.3M
Free cash margin -1293% -1949% -303% -672% -634% -507%
Cash $262.1M $285.1M $549.9M $391.6M $594.4M $743.3M
Long-term debt $11.4M $723,000 $536,000 $1.1M $19.0M $9.6M
Shareholders' equity -$206.3M $542.9M $485.8M $463.4M $1.0B $1.1B
Shares outstanding 22.31m 170.27m 191.02m 234.27m 396.80m 528.18m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 5, 2026 Quarterly ↗ Jun 30, 2026 36d
May 6, 2026 Quarterly ↗ Mar 31, 2026 36d
Feb 25, 2026 Annual ↗ Dec 31, 2025 56d
Nov 5, 2025 Quarterly ↗ Sep 30, 2025 36d
Aug 5, 2025 Quarterly ↗ Jun 30, 2025 36d
May 5, 2025 Quarterly ↗ Mar 31, 2025 35d
Feb 28, 2025 Annual ↗ Dec 31, 2024 59d
Nov 6, 2024 Quarterly ↗ Sep 30, 2024 37d
Aug 8, 2024 Quarterly ↗ Jun 30, 2024 39d
May 9, 2024 Quarterly ↗ Mar 31, 2024 39d
Feb 29, 2024 Annual ↗ Dec 31, 2023 60d
Nov 9, 2023 Quarterly ↗ Sep 30, 2023 40d

Current reports