TLS

Telos Corp Information Technology Services-Computer Integrated Systems Design Russell 3000
$5.42Close $394.4MMarket cap $3.95 – $5.9152-week range Nov 9, 2026Next report · before the open

Highlights

Cautions

  • Past its pivot 16.3% above its $4.66 pivot
  • Results soon Nov 9, 2026, in 8 days
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 10, 2026
Off 12-month high 8%
1wk up 11.3% price change
1mo up 33.2% price change
12-month return up 15% total, dividends included
F-score 6 / 9 Mixed
Altman Z″ -5.40 Elevated risk
P/E — price / earnings
PEG — P/E / EPS growth
P/B 4.1× price / book
Earnings yield down 11.7% EBIT / enterprise value
Cheaper than 43% of the market · around average
Revenue growth up 52% year on year
EPS growth — latest quarter
Sales growth up 33% latest quarter · -23 pts
ROE down 33% return on equity
Free cash margin up 18% $29.4M FCF
D/E — long-term debt / equity
Net debt / EBITDA —
Interest cover —EBIT / interest
Piotroski tests
  • not yet profitable on its assets
  • short-term liquidity weakened
  • issued more shares
  • generating cash from operations
  • profitability improving
  • profits backed by cash
  • reduced long-term debt
  • gross margin widened
  • assets working harder

Repair signals

  • FCF turned positive ($-28M → $29M)
  • Gross margin 31.8% → 37.0%
  • Revenue reaccelerating (-26% then +52%)

Trade setup

ATR% 5.8% $0.31 a day · 2×ATR $4.80
RS — vs the universe
Trend — trend template
Relative volume — vs 50-day average
Up/down volume — 50 sessions
Implied move — no option chain · report Nov 9, 2026
Contractions 2 20% → 15%
Pivot $4.66 16.3% above
Volume dry-up 1.2× 10 vs 50 sessions

Screen verdict

Did not qualify for any screen.

Warning signs

1 flagged
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
Last reported Aug 10, 2026

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $164.8M +52% on FY2024
$0 $250M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $179.9M FY2021 · $242.4M FY2022 · $216.9M FY2023 · $145.4M FY2024 · $108.3M FY2025 · $164.8M
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology -$36.5M
-$100M $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $1.7M FY2021 · -$43.1M FY2022 · -$53.4M FY2023 · -$34.4M FY2024 · -$52.5M FY2025 · -$36.5M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $29.4M back to a profit
-$50M $0 $50M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$2.9M FY2021 · $4.1M FY2022 · $15.5M FY2023 · $661,000 FY2024 · -$28.2M FY2025 · $29.4M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 37%
  • Net -22%
  • Free cash 18%
-50% 0% 50% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 35% · Net 1% · Free cash -2% FY2021 · Gross 35% · Net -18% · Free cash 2% FY2022 · Gross 36% · Net -25% · Free cash 7% FY2023 · Gross 36% · Net -24% · Free cash 0% FY2024 · Gross 32% · Net -49% · Free cash -26% FY2025 · Gross 37% · Net -22% · Free cash 18%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology
  • Cash
  • Long-term debt
$0 $200M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $106.0M FY2021 · Cash $126.6M FY2022 · Cash $119.3M FY2023 · Cash $99.3M FY2024 · Cash $54.6M FY2025 · Cash $53.2M
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 72.77m +12.6% since FY2020
72.77m 64.63m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 64.63m FY2021 · 66.77m FY2022 · 67.43m FY2023 · 70.24m FY2024 · 72.51m FY2025 · 72.77m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $179.9M $242.4M $216.9M $145.4M $108.3M $164.8M
Gross margin 35% 35% 36% 36% 32% 37%
Operating income $297,000 -$41.5M -$53.9M -$40.3M -$55.9M -$39.9M
Net income $1.7M -$43.1M -$53.4M -$34.4M -$52.5M -$36.5M
Net margin 1% -18% -25% -24% -49% -22%
Earnings per share $0.04 -$0.65 -$0.79 -$0.50 -$0.73 -$0.50
Free cash flow -$2.9M $4.1M $15.5M $661,000 -$28.2M $29.4M
Free cash margin -2% 2% 7% 0% -26% 18%
Cash $106.0M $126.6M $119.3M $99.3M $54.6M $53.2M
Shareholders' equity $127.1M $180.3M $172.4M $159.0M $127.1M $96.0M
Shares outstanding 64.63m 66.77m 67.43m 70.24m 72.51m 72.77m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 10, 2026 Quarterly ↗ Jun 30, 2026 41d
May 11, 2026 Quarterly ↗ Mar 31, 2026 41d
Mar 16, 2026 Annual ↗ Dec 31, 2025 75d
Nov 10, 2025 Quarterly ↗ Sep 30, 2025 41d
Aug 11, 2025 Quarterly ↗ Jun 30, 2025 42d
May 9, 2025 Quarterly ↗ Mar 31, 2025 39d
Mar 10, 2025 Annual ↗ Dec 31, 2024 69d
Nov 12, 2024 Quarterly ↗ Sep 30, 2024 43d
Aug 9, 2024 Quarterly ↗ Jun 30, 2024 40d
May 10, 2024 Quarterly ↗ Mar 31, 2024 40d
Mar 15, 2024 Annual ↗ Dec 31, 2023 75d
Nov 9, 2023 Quarterly ↗ Sep 30, 2023 40d

Current reports