VCEL

Vericel Corp Health Care Biological Products, (No Diagnostic Substances) Russell 3000
$40.26Close $2.0BMarket cap $29.34 – $48.3152-week range Nov 5, 2026Next report · before the open

Highlights

Cautions

  • Trend not confirmed 6 of 8 conditions · under the 50-day, RS under 70
  • Lagging the market RS 49 · weaker than 51% of stocks over 12 months
  • Results soon Nov 5, 2026, in 4 days

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Jul 30, 2026
Off 12-month high 17%
1wk down 5.3% price change
1mo up 0.3% price change
12-month return up 17% market up 11% · its own up 5%
F-score 7 / 9 Strong
Altman Z 9.22 Low risk
P/E 123.4× price / earnings
PEG 2.13 P/E / EPS growth
P/B 5.7× price / book
Earnings yield up 0.6% EBIT / enterprise value
Cheaper than 29% of the market · expensive
Revenue growth up 16% year on year
EPS growth — latest quarter
Sales growth up 22% latest quarter · -8 pts
ROE up 5% return on equity
Free cash margin up 9% $24.7M FCF
D/E — long-term debt / equity
Net debt / EBITDA -4.4× net cash
Interest cover —EBIT / interest
Piotroski tests
  • issued more shares
  • assets working less efficiently
  • profitable on its assets
  • generating cash from operations
  • profitability improving
  • profits backed by cash
  • reduced long-term debt
  • short-term liquidity improved
  • gross margin widened

Repair signals

  • FCF turned positive ($-6M → $25M)
  • Gross margin 72.6% → 74.4%

Trade setup

ATR% 4.0% $1.62 a day · 2×ATR $37.02
RS 49 / 99 vs the universe
Trend 6 / 8 under the 50-day, RS under 70
Relative volume 1.1× vs 50-day average
Up/down volume 1.07 50 sessions
Implied move — no option chain · report Nov 5, 2026
Trend template · 6 of 8
  • Price above the 50-day average: fails
  • RS rank 70 or higher: fails

Screen verdict

Did not qualify for any screen.

Warning signs

none flagged
  • No restatement or impairment
  • Equity positive
  • Interest covered
  • No material dilution
  • Profits tracking cash
  • Margins and revenue not shrinking
Last reported Jul 30, 2026

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $276.3M +16% on FY2024
$0 $500M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $122.0M FY2021 · $153.1M FY2022 · $163.7M FY2023 · $197.5M FY2024 · $237.2M FY2025 · $276.3M
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $16.5M +59% on FY2024
-$20M $0 $20M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $2.9M FY2021 · -$7.5M FY2022 · -$16.7M FY2023 · -$3.2M FY2024 · $10.4M FY2025 · $16.5M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $24.7M back to a profit
-$10M $0 $25M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $14.9M FY2021 · $21.1M FY2022 · $10.1M FY2023 · $15.3M FY2024 · -$5.8M FY2025 · $24.7M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 74%
  • Net 6%
  • Free cash 9%
-20% 0% 100% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 69% · Net 2% · Free cash 12% FY2021 · Gross 69% · Net -5% · Free cash 14% FY2022 · Gross 67% · Net -10% · Free cash 6% FY2023 · Gross 69% · Net -2% · Free cash 8% FY2024 · Gross 73% · Net 4% · Free cash -2% FY2025 · Gross 74% · Net 6% · Free cash 9%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology
  • Cash
  • Long-term debt
$0 $200M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $33.6M FY2021 · Cash $68.3M FY2022 · Cash $51.1M FY2023 · Cash $69.1M FY2024 · Cash $74.5M FY2025 · Cash $100.1M
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 50.62m +10.5% since FY2020
50.62m 45.80m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 45.80m FY2021 · 46.88m FY2022 · 47.25m FY2023 · 47.83m FY2024 · 49.63m FY2025 · 50.62m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $122.0M $153.1M $163.7M $197.5M $237.2M $276.3M
Gross margin 69% 69% 67% 69% 73% 74%
Operating income $2.4M -$7.9M -$17.1M -$6.5M $4.5M $11.0M
Net income $2.9M -$7.5M -$16.7M -$3.2M $10.4M $16.5M
Net margin 2% -5% -10% -2% 4% 6%
Earnings per share $0.06 -$0.16 -$0.35 -$0.07 $0.20 $0.32
Free cash flow $14.9M $21.1M $10.1M $15.3M -$5.8M $24.7M
Free cash margin 12% 14% 6% 8% -2% 9%
Cash $33.6M $68.3M $51.1M $69.1M $74.5M $100.1M
Shareholders' equity $134.3M $170.5M $192.3M $226.0M $292.0M $354.6M
Shares outstanding 45.80m 46.88m 47.25m 47.83m 49.63m 50.62m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Jul 30, 2026 Quarterly ↗ Jun 30, 2026 30d
May 7, 2026 Quarterly ↗ Mar 31, 2026 37d
Feb 26, 2026 Annual ↗ Dec 31, 2025 57d
Nov 6, 2025 Quarterly ↗ Sep 30, 2025 37d
Jul 31, 2025 Quarterly ↗ Jun 30, 2025 31d
May 8, 2025 Quarterly ↗ Mar 31, 2025 38d
Feb 27, 2025 Annual ↗ Dec 31, 2024 58d
Nov 7, 2024 Quarterly ↗ Sep 30, 2024 38d
Aug 1, 2024 Quarterly ↗ Jun 30, 2024 32d
May 8, 2024 Quarterly ↗ Mar 31, 2024 38d
Feb 29, 2024 Annual ↗ Dec 31, 2023 60d
Nov 8, 2023 Quarterly ↗ Sep 30, 2023 39d

Current reports

FiledDisclosed
Jul 30, 2026 Results ↗
May 18, 2026 Charter or bylaws ↗
May 7, 2026 Results ↗
May 1, 2026 Shareholder vote ↗
Feb 26, 2026 Results ↗
Jan 13, 2026 Results · Regulation FD ↗
Nov 6, 2025 Results ↗
Jul 31, 2025 Results ↗
May 8, 2025 Results ↗
May 2, 2025 Director or officer change · Shareholder vote ↗
Apr 14, 2025 Regulation FD ↗
Feb 27, 2025 Results ↗