VOR

Vor Biopharma Inc. Health Care Biological Products, (No Diagnostic Substances) Russell 3000
$19.68Close $762.0MMarket cap $6.86 – $25.1052-week range Nov 12, 2026Next report

Highlights

Cautions

  • Trend not confirmed 6 of 8 conditions · under the 50-day, RS under 70
  • Results soon Nov 12, 2026, in 11 days

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Oct 30, 2026
Off 12-month high 22%
1wk up 7.8% price change
1mo up 3.1% price change
12-month return down 21% market up 11% · its own down 34%
F-score — — Not assessed
Altman Z — Unknown
P/E — price / earnings
PEG — P/E / EPS growth
P/B — price / book
Earnings yield down 101.7% EBIT / enterprise value
Cheaper than — of the market · not assessed
Revenue growth — year on year
EPS growth — latest quarter
Sales growth — latest quarter
ROE — return on equity
Free cash margin — -$143.7M FCF
D/E — long-term debt / equity
Net debt / EBITDA —
Interest cover —EBIT / interest

Trade setup

ATR% 6.3% $1.24 a day · 2×ATR $17.21
RS 64 / 99 vs the universe
Trend 6 / 8 under the 50-day, RS under 70
Relative volume 0.8× vs 50-day average
Up/down volume 0.84 50 sessions
Implied move — no option chain · report Nov 12, 2026
Trend template · 6 of 8
  • Price above the 50-day average: fails
  • RS rank 70 or higher: fails

Screen verdict

Did not qualify for any screen.

Warning signs

2 flagged
  • Liabilities exceed assets Shareholders' equity is negative at -$164.3M as of Dec 31, 2025. What is left for shareholders after creditors is, on the balance sheet, less than nothing.
  • Shareholders diluted The share count rose 520.6% over the year, from 6m to 39m shares. Each existing share owns a smaller fraction of the company than it did a year ago.
Last reported Jan 12, 2026
Last shock Sep 23, 2026-12% in one session2.9× volumeno filing matched+2% since

Financials

6 fiscal years · from filings
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology -$696.0M
-$1B $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$43.3M FY2021 · -$68.9M FY2022 · -$92.1M FY2023 · -$117.9M FY2024 · -$116.9M FY2025 · -$696.0M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology -$143.7M
-$200M $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$40.5M FY2021 · -$73.0M FY2022 · -$93.6M FY2023 · -$101.4M FY2024 · -$99.9M FY2025 · -$143.7M
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology
  • Cash
  • Long-term debt
$0 $500M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $48.5M FY2021 · Cash $119.8M FY2022 · Cash $57.7M FY2023 · Cash $31.4M FY2024 · Cash $81.9M FY2025 · Cash $396.5M
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 38.72m +153224.8% since FY2020
38.72m 25.25k FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 25.25k FY2021 · 1.86m FY2022 · 3.30m FY2023 · 3.39m FY2024 · 6.24m FY2025 · 38.72m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Operating income -$43.4M -$69.0M -$93.4M -$126.0M -$121.2M -$371.6M
Net income -$43.3M -$68.9M -$92.1M -$117.9M -$116.9M -$696.0M
Earnings per share — -$41.22 -$46.57 -$35.08 -$34.03 -$70.50
Free cash flow -$40.5M -$73.0M -$93.6M -$101.4M -$99.9M -$143.7M
Cash $48.5M $119.8M $57.7M $31.4M $81.9M $396.5M
Shareholders' equity -$59.1M $216.3M $250.6M $150.7M $96.7M -$164.3M
Shares outstanding 25.25k 1.86m 3.30m 3.39m 6.24m 38.72m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Oct 30, 2026 Quarterly ↗ Sep 30, 2026 30d
Aug 11, 2026 Quarterly ↗ Jun 30, 2026 42d
May 13, 2026 Quarterly ↗ Mar 31, 2026 43d
Mar 30, 2026 Annual ↗ Dec 31, 2025 89d
Nov 13, 2025 Quarterly ↗ Sep 30, 2025 44d
Aug 12, 2025 Quarterly ↗ Jun 30, 2025 43d
May 14, 2025 Quarterly ↗ Mar 31, 2025 44d
Mar 20, 2025 Annual ↗ Dec 31, 2024 79d
Nov 7, 2024 Quarterly ↗ Sep 30, 2024 38d
Aug 8, 2024 Quarterly ↗ Jun 30, 2024 39d
May 9, 2024 Quarterly ↗ Mar 31, 2024 39d
Mar 20, 2024 Annual ↗ Dec 31, 2023 80d

Current reports