VSNT

Versant Media Group, Inc. Communication Services Television Broadcasting Stations Russell 3000
$31.42Close $26.86 – $46.4852-week range Nov 3, 2026Next report · before the open

Highlights

Cautions

  • Earnings shrinking EPS −29% year on year
  • Results soon Nov 3, 2026, in 2 days

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 6, 2026
Off 12-month high 32%
1wk 0.0% price change
1mo up 0.3% price change
12-month return down 30% total, dividends included
F-score — — Not assessed
Altman Z″ 6.99 Low risk
P/E — price / earnings
PEG — P/E / EPS growth
P/B — price / book
Earnings yield — EBIT / enterprise value
Cheaper than — of the market · not assessed
Revenue growth down 5% year on year
EPS growth down 29% latest quarter · -7 pts
Sales growth down 4% latest quarter · -3 pts
ROE up 9% return on equity
Free cash margin up 28% $1.9B FCF
D/E 0.10 long-term debt / equity
Net debt / EBITDA 0.7×
Interest cover —EBIT / interest

Trade setup

ATR% 2.8% $0.89 a day · 2×ATR $29.64
RS — vs the universe
Trend — trend template
Relative volume 1.1× vs 50-day average
Up/down volume 0.87 50 sessions
Implied move — no option chain · report Nov 3, 2026

Screen verdict

Did not qualify for any screen.

Warning signs

1 flagged
  • Revenue shrinking Revenue fell 5.3% over the year, from $7.1B to $6.7B.
Last reported Aug 6, 2026
Results reaction Aug 6, 2026+8% vs market2 sessions after results

Financials

3 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $6.7B -5% on FY2024
$0 $10B FY23 FY24 FY25 FY2023 · $7.4B FY2024 · $7.1B FY2025 · $6.7B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $930.0M -32% on FY2024
$0 $2B FY23 FY24 FY25 FY2023 · $1.5B FY2024 · $1.4B FY2025 · $930.0M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $1.9B -14% on FY2024
$0 $2.5B FY23 FY24 FY25 FY2023 · $2.4B FY2024 · $2.2B FY2025 · $1.9B
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Net 14%
  • Free cash 28%
0% 50% FY23 FY24 FY25 FY2023 · Net 21% · Free cash 32% FY2024 · Net 19% · Free cash 31% FY2025 · Net 14% · Free cash 28%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $928.0M net debt
  • Cash
  • Long-term debt
$0 $1B FY23 FY24 FY25 FY2023 · Cash $23.0M FY2024 · Cash $8.0M · Long-term debt $0 FY2025 · Cash $55.0M · Long-term debt $983.0M
  FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $7.4B $7.1B $6.7B
Operating income $2.1B $1.8B $1.3B
Net income $1.5B $1.4B $930.0M
Net margin 21% 19% 14%
Free cash flow $2.4B $2.2B $1.9B
Free cash margin 32% 31% 28%
Cash $23.0M $8.0M $55.0M
Long-term debt — $0 $983.0M
Shareholders' equity $11.7B $10.8B $10.3B

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 6, 2026 Quarterly ↗ Jun 30, 2026 37d
May 14, 2026 Quarterly ↗ Mar 31, 2026 44d
Mar 3, 2026 Annual ↗ Dec 31, 2025 62d

Current reports