W

Wayfair Inc. Consumer Discretionary Retail-Catalog & Mail-Order Houses Russell 3000
$115.91Close $57.40 – $120.1252-week range Nov 4, 2026Next report · before the open

Highlights

Strengths

  • In a stage-2 uptrend all 8 trend conditions pass
  • Leading the market RS 87 · stronger than 87% of stocks over 12 months
  • Near its high 4% below its 52-week high

Cautions

  • Past its pivot 6.7% above its $108.68 pivot
  • Earnings shrinking EPS −107% year on year
  • Results soon Nov 4, 2026, in 3 days
  • Financial distress Altman Z″ in the distress zone

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 4, 2026
Off 12-month high 4%
1wk up 3.0% price change
1mo up 13.0% price change
12-month return up 13% market up 11% · its own up 1%
F-score — — Not assessed
Altman Z″ -5.25 Elevated risk
P/E — price / earnings
PEG — P/E / EPS growth
P/B — price / book
Earnings yield — EBIT / enterprise value
Cheaper than — of the market · not assessed
Revenue growth up 5% year on year
EPS growth down 107% latest quarter
Sales growth up 8% latest quarter · +0 pts
ROE — return on equity
Free cash margin up 4% $464.0M FCF
D/E — long-term debt / equity
Net debt / EBITDA 5.5×
Interest cover 0.1×EBIT / interest
Piotroski tests

Repair signals

  • Revenue reaccelerating (-1% then +5%)

Trade setup

ATR% 4.3% $4.94 a day · 2×ATR $106.04
RS 87 / 99 vs the universe
Trend 8 / 8 trend template
Relative volume 1.0× vs 50-day average
Up/down volume 1.21 50 sessions
Implied move — no option chain · report Nov 4, 2026
Contractions 3 16% → 14% → 13%
Pivot $108.68 6.7% above
Volume dry-up 0.9× 10 vs 50 sessions
Trend template · 8 of 8

Screen verdict

Did not qualify for any screen.

Warning signs

4 flagged
  • Liabilities exceed assets Shareholders' equity is negative at -$2.8B as of Dec 31, 2025. What is left for shareholders after creditors is, on the balance sheet, less than nothing.
  • Bankruptcy model reads distressed The Altman score sits inside the range historically associated with financial distress. It is used here only to exclude, never to rank, and it is a statistical band rather than a prediction about this company.
  • Operating profit does not cover interest Earnings before interest cover the interest bill 0.1 times. Below 0.5× the debt is being serviced from something other than operations.
  • Heavily indebted Net debt is 5.5 times EBITDA — roughly 5 years of earnings before interest, tax and depreciation to repay borrowings in full.
Last reported Aug 4, 2026
Results reaction Aug 4, 2026+19% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $12.5B +5% on FY2024
$0 $20B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $14.1B FY2021 · $13.7B FY2022 · $12.2B FY2023 · $12.0B FY2024 · $11.9B FY2025 · $12.5B
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology -$313.0M
-$2B $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $185.0M FY2021 · -$131.0M FY2022 · -$1.3B FY2023 · -$738.0M FY2024 · -$492.0M FY2025 · -$313.0M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $464.0M +90% on FY2024
-$1B $0 $2B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $1.2B FY2021 · $309.0M FY2022 · -$860.0M FY2023 · $201.0M FY2024 · $244.0M FY2025 · $464.0M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 30%
  • Net -3%
  • Free cash 4%
-20% 0% 50% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross 29% · Net 1% · Free cash 9% FY2021 · Gross 28% · Net -1% · Free cash 2% FY2022 · Gross 28% · Net -11% · Free cash -7% FY2023 · Gross 31% · Net -6% · Free cash 2% FY2024 · Gross 30% · Net -4% · Free cash 2% FY2025 · Gross 30% · Net -3% · Free cash 4%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $1.8B net debt
  • Cash
  • Long-term debt
$0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $2.1B · Long-term debt $2.7B FY2021 · Cash $1.7B · Long-term debt $3.1B FY2022 · Cash $1.1B · Long-term debt $3.1B FY2023 · Cash $1.3B · Long-term debt $3.1B FY2024 · Cash $1.3B · Long-term debt $2.9B FY2025 · Cash $1.5B · Long-term debt $3.2B
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $14.1B $13.7B $12.2B $12.0B $11.9B $12.5B
Gross margin 29% 28% 28% 31% 30% 30%
Operating income $360.0M -$94.0M -$1.4B -$813.0M -$461.0M $17.0M
Net income $185.0M -$131.0M -$1.3B -$738.0M -$492.0M -$313.0M
Net margin 1% -1% -11% -6% -4% -3%
Earnings per share $1.87 -$1.26 -$12.56 -$6.47 -$4.00 -$2.45
Free cash flow $1.2B $309.0M -$860.0M $201.0M $244.0M $464.0M
Free cash margin 9% 2% -7% 2% 2% 4%
Cash $2.1B $1.7B $1.1B $1.3B $1.3B $1.5B
Long-term debt $2.7B $3.1B $3.1B $3.1B $2.9B $3.2B
Shareholders' equity -$1.2B -$1.6B -$2.5B -$2.7B -$2.8B -$2.8B

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 4, 2026 Quarterly ↗ Jun 30, 2026 35d
Apr 30, 2026 Quarterly ↗ Mar 31, 2026 30d
Feb 19, 2026 Annual ↗ Dec 31, 2025 50d
Oct 28, 2025 Quarterly ↗ Sep 30, 2025 28d
Aug 4, 2025 Quarterly ↗ Jun 30, 2025 35d
May 1, 2025 Quarterly ↗ Mar 31, 2025 31d
Feb 20, 2025 Annual ↗ Dec 31, 2024 51d
Nov 1, 2024 Quarterly ↗ Sep 30, 2024 32d
Aug 1, 2024 Quarterly ↗ Jun 30, 2024 32d
May 2, 2024 Quarterly ↗ Mar 31, 2024 32d
Feb 22, 2024 Annual ↗ Dec 31, 2023 53d
Nov 1, 2023 Quarterly ↗ Sep 30, 2023 32d

Current reports