WLFC

Willis Lease Finance Corp Industrials Wholesale-Machinery, Equipment & Supplies Russell 3000
$41.60Close $951.0MMarket cap $36.96 – $79.7852-week range Nov 3, 2026Next report · before the open

Highlights

Cautions

  • Not in an uptrend 0 of 8 trend conditions
  • Lagging the market RS 8 · weaker than 92% of stocks over 12 months
  • Far from its high 48% below its 52-week high
  • Earnings shrinking EPS −52% year on year
  • Results soon Nov 3, 2026, in 2 days

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 4, 2026
Off 12-month high 48%
1wk up 6.7% price change
1mo down 16.6% price change
12-month return down 3% market up 11% · its own down 15%
F-score — — Not assessed
Altman Z — Unknown
P/E 8.3× price / earnings
PEG 6.09 P/E / EPS growth
P/B 1.4× price / book
Earnings yield up 2.9% EBIT / enterprise value
Cheaper than — of the market · not assessed
Revenue growth up 28% year on year
EPS growth down 52% latest quarter · -96 pts
Sales growth — latest quarter
ROE up 19% return on equity
Free cash margin up 35% $252.2M FCF
D/E 4.08 long-term debt / equity
Net debt / EBITDA 12.4×
Interest cover 0.8×EBIT / interest

Trade setup

ATR% 5.3% $2.19 a day · 2×ATR $37.21
RS 8 / 99 vs the universe
Trend 0 / 8 trend template
Relative volume 0.9× vs 50-day average
Up/down volume 0.74 50 sessions
Implied move — no option chain · report Nov 3, 2026
Trend template · 0 of 8

Screen verdict

Did not qualify for any screen.

Warning signs

3 flagged
  • Interest is covered, but thinly Earnings before interest cover the interest bill 0.8 times, leaving little room if profits fall.
  • Heavily indebted Net debt is 12.4 times EBITDA — roughly 12 years of earnings before interest, tax and depreciation to repay borrowings in full.
  • Shareholders diluted The share count rose 218.7% over the year, from 7m to 23m shares. Each existing share owns a smaller fraction of the company than it did a year ago.
Last reported Aug 4, 2026
Results reaction Aug 4, 2026-12% vs market2 sessions after results

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $730.2M +28% on FY2024
$0 $1B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $288.7M FY2021 · $274.2M FY2022 · $311.9M FY2023 · $418.6M FY2024 · $569.2M FY2025 · $730.2M
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology $114.0M +5% on FY2024
$0 $200M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $9.7M FY2021 · $3.4M FY2022 · $5.4M FY2023 · $44.0M FY2024 · $109.0M FY2025 · $114.0M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology $252.2M -6% on FY2024
$0 $500M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $90.5M FY2021 · $88.5M FY2022 · $137.8M FY2023 · $224.6M FY2024 · $268.8M FY2025 · $252.2M
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Net 16%
  • Free cash 35%
0% 100% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Net 3% · Free cash 31% FY2021 · Net 1% · Free cash 32% FY2022 · Net 2% · Free cash 44% FY2023 · Net 11% · Free cash 54% FY2024 · Net 19% · Free cash 47% FY2025 · Net 16% · Free cash 35%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology $2.7B net debt
  • Cash
  • Long-term debt
$0 $5B FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $42.5M · Long-term debt $1.7B FY2021 · Cash $14.3M · Long-term debt $1.8B FY2022 · Cash $12.1M · Long-term debt $1.8B FY2023 · Cash $7.1M · Long-term debt $1.8B FY2024 · Cash $9.1M · Long-term debt $2.3B FY2025 · Cash $16.4M · Long-term debt $2.7B
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 22.86m +247.9% since FY2020
22.86m 6.53m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 6.57m FY2021 · 6.53m FY2022 · 6.62m FY2023 · 6.85m FY2024 · 7.17m FY2025 · 22.86m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $288.7M $274.2M $311.9M $418.6M $569.2M $730.2M
Operating income $14.7M $8.3M $9.9M $64.2M $144.4M $104.3M
Net income $9.7M $3.4M $5.4M $44.0M $109.0M $114.0M
Net margin 3% 1% 2% 11% 19% 16%
Earnings per share $1.59 $0.53 $0.86 $6.79 $16.02 $16.24
Free cash flow $90.5M $88.5M $137.8M $224.6M $268.8M $252.2M
Free cash margin 31% 32% 44% 54% 47% 35%
Cash $42.5M $14.3M $12.1M $7.1M $9.1M $16.4M
Long-term debt $1.7B $1.8B $1.8B $1.8B $2.3B $2.7B
Shareholders' equity $364.0M $375.9M $404.7M $439.0M $549.3M $662.1M
Shares outstanding 6.57m 6.53m 6.62m 6.85m 7.17m 22.86m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 4, 2026 Quarterly ↗ Jun 30, 2026 35d
May 5, 2026 Quarterly ↗ Mar 31, 2026 35d
Nov 4, 2025 Quarterly ↗ Sep 30, 2025 35d
Aug 5, 2025 Quarterly ↗ Jun 30, 2025 36d
May 6, 2025 Quarterly ↗ Mar 31, 2025 36d
Mar 11, 2025 Annual ↗ Dec 31, 2024 70d
Nov 4, 2024 Quarterly ↗ Sep 30, 2024 35d
Aug 2, 2024 Quarterly ↗ Jun 30, 2024 33d
May 3, 2024 Quarterly ↗ Mar 31, 2024 33d
Mar 15, 2024 Annual ↗ Dec 31, 2023 75d
Nov 3, 2023 Quarterly ↗ Sep 30, 2023 34d
Aug 4, 2023 Quarterly ↗ Jun 30, 2023 35d

Current reports