XMAX

Xmax Inc. Consumer Discretionary Household Furniture Russell 3000
$6.42Close $268.9MMarket cap $5.20 – $9.3452-week range Nov 13, 2026Next report

Highlights

Cautions

  • Not in an uptrend 3 of 8 trend conditions
  • Lagging the market RS 28 · weaker than 72% of stocks over 12 months
  • Far from its high 31% below its 52-week high
  • Distribution down-day volume 1.7× up-day volume over 50 sessions
  • Results soon Nov 13, 2026, in 12 days

Price

Filing Results Screen pick 52-week high and low Adjusted prices

Key figures

FY to Dec 31, 2025 · filed Aug 14, 2026
Off 12-month high 31%
1wk down 25.9% price change
1mo down 25.6% price change
12-month return up 15% market up 11% · its own up 3%
F-score 5 / 9 Mixed
Altman Z 19.77 Low risk
P/E — price / earnings
PEG — P/E / EPS growth
P/B 9.6× price / book
Earnings yield down 0.7% EBIT / enterprise value
Cheaper than 20% of the market · expensive
Revenue growth up 73% year on year
EPS growth — latest quarter
Sales growth up 7% latest quarter · +39 pts
ROE down 22% return on equity
Free cash margin down 3% -$445,838 FCF
D/E — long-term debt / equity
Net debt / EBITDA —
Interest cover Lossoperating loss
Piotroski tests
  • not yet profitable on its assets
  • operating cash flow is negative
  • issued more shares
  • gross margin narrowed
  • profitability improving
  • profits backed by cash
  • reduced long-term debt
  • short-term liquidity improved
  • assets working harder

Repair signals

  • Revenue reaccelerating (-13% then +73%)

Trade setup

ATR% 6.0% $0.38 a day · 2×ATR $5.65
RS 28 / 99 vs the universe
Trend 3 / 8 trend template
Relative volume 4.0× vs 50-day average
Up/down volume 0.60 50 sessions
Implied move — no option chain · report Nov 13, 2026
Trend template · 3 of 8
  • Price above the 150 and 200-day averages: fails
  • 150-day average above the 200-day: passes
  • 200-day average rising for a month: passes
  • 50-day average above the 150 and 200-day: passes
  • Price above the 50-day average: fails
  • At least 30% above the 52-week low: fails
  • Within 25% of the 52-week high: fails
  • RS rank 70 or higher: fails

Screen verdict

Did not qualify for any screen.

Warning signs

3 flagged
  • Losing money before interest is even paid The company made an operating loss, so interest is not covered at all - the debt is being serviced from cash reserves, asset sales or new borrowing rather than from the business.
  • Shareholders diluted The share count rose 473.7% over the year, from 7m to 42m shares. Each existing share owns a smaller fraction of the company than it did a year ago.
  • Gross margin narrowing Gross margin fell from 43.9% to 25.0%. The company is keeping less of each dollar of sales than it did a year ago.
Last reported Apr 2, 2012
Last shock Oct 30, 2026-21% in one session3.8× volumeno filing matched0% since

Financials

6 fiscal years · from filings
Revenue What customers paid the company over its fiscal year, before any cost, as filed in its annual report. The change is against the year before. Methodology $16.7M +73% on FY2024
$0 $20M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · $11.4M FY2021 · $12.6M FY2022 · $12.7M FY2023 · $11.1M FY2024 · $9.7M FY2025 · $16.7M
Net income Profit left after every cost, interest and tax for the year. A column below the line is a loss. Methodology -$3.4M
-$50M $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$26.1M FY2021 · -$20.0M FY2022 · -$17.1M FY2023 · -$7.7M FY2024 · -$5.6M FY2025 · -$3.4M
Free cash flow Cash from running the business less what it spent on equipment and buildings: the cash a year actually left behind, which profit alone does not show. Not shown for banks and insurers, whose cash moves with their loans. Methodology -$445,838
-$10M $0 FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · -$2.4M FY2021 · -$4.9M FY2022 · -$5.4M FY2023 · -$1.6M FY2024 · -$1.4M FY2025 · -$445,838
Margins Each as a share of revenue. Gross: left after the direct cost of what was sold. Net: left after every cost. Free cash: free cash flow over revenue. A margin rising over years means the business keeps more of each dollar it sells. Methodology
  • Gross 25%
  • Net -20%
  • Free cash -3%
-250% 0% 50% FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Gross -175% · Net -230% · Free cash -22% FY2021 · Gross 44% · Net -159% · Free cash -39% FY2022 · Gross -61% · Net -134% · Free cash -42% FY2023 · Gross 38% · Net -70% · Free cash -14% FY2024 · Gross 44% · Net -57% · Free cash -15% FY2025 · Gross 25% · Net -20% · Free cash -3%
Cash and long-term debt Cash on the balance sheet at the year's end beside debt due after a year. Net cash is cash less that debt; net debt is the shortfall. Debt some filers do not tag shows as a gap, not as zero. Methodology
  • Cash
  • Long-term debt
$0 $10M FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · Cash $8.7M FY2021 · Cash $6.3M FY2022 · Cash $1.4M FY2023 · Cash $369,137 FY2024 · Cash $161,902 FY2025 · Cash $6.7M
Shares outstanding Shares in issue at the year's end. A rising count means each share owns a smaller slice of the company (stock pay, share sales); a falling one, buybacks. The chart's scale is fitted to the count, so a small change looks large: read the percentage. Methodology 41.89m +648.5% since FY2020
41.89m 1.43m FY20 FY21 FY22 FY23 FY24 FY25 FY2020 · 5.60m FY2021 · 6.84m FY2022 · 1.43m FY2023 · 1.92m FY2024 · 7.30m FY2025 · 41.89m
  FY2020Dec 31, 2020 FY2021Dec 31, 2021 FY2022Dec 31, 2022 FY2023Dec 31, 2023 FY2024Dec 31, 2024 FY2025Dec 31, 2025
Revenue $11.4M $12.6M $12.7M $11.1M $9.7M $16.7M
Gross margin -175% 44% -61% 38% 44% 25%
Operating income -$26.3M -$3.9M -$16.2M -$6.4M -$5.4M -$1.9M
Net income -$26.1M -$20.0M -$17.1M -$7.7M -$5.6M -$3.4M
Net margin -230% -159% -134% -70% -57% -20%
Earnings per share -$4.54 -$3.27 -$12.34 -$4.96 -$1.48 -$0.17
Free cash flow -$2.4M -$4.9M -$5.4M -$1.6M -$1.4M -$445,838
Free cash margin -22% -39% -42% -14% -15% -3%
Cash $8.7M $6.3M $1.4M $369,137 $161,902 $6.7M
Shareholders' equity $40.9M $23.4M $6.6M $496,354 $3.1M $28.0M
Shares outstanding 5.60m 6.84m 1.43m 1.92m 7.30m 41.89m

Filings

SEC EDGAR
FiledReportPeriod to Lag
Aug 14, 2026 Quarterly ↗ Jun 30, 2026 45d
May 15, 2026 Quarterly ↗ Mar 31, 2026 45d
Apr 15, 2026 Annual ↗ Dec 31, 2025 105d
Nov 14, 2025 Quarterly ↗ Sep 30, 2025 45d
Aug 14, 2025 Quarterly ↗ Jun 30, 2025 45d
May 15, 2025 Quarterly ↗ Mar 31, 2025 45d
Mar 31, 2025 Annual ↗ Dec 31, 2024 90d
Nov 14, 2024 Quarterly ↗ Sep 30, 2024 45d
Aug 14, 2024 Quarterly ↗ Jun 30, 2024 45d
May 15, 2024 Quarterly ↗ Mar 31, 2024 45d
Apr 15, 2024 Annual ↗ Dec 31, 2023 106d
Nov 14, 2023 Quarterly ↗ Sep 30, 2023 45d

Current reports